[EATECH] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -7.39%
YoY- -589.87%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 160,389 160,556 180,046 206,707 246,363 303,193 316,691 -36.48%
PBT -129,980 -151,264 -108,619 -170,366 -159,542 -129,060 -57,503 72.32%
Tax -443 -443 13,080 13,080 13,080 13,080 3,951 -
NP -130,423 -151,707 -95,539 -157,286 -146,462 -115,980 -53,552 81.11%
-
NP to SH 82,251 60,967 -95,539 -157,286 -146,462 -115,980 -53,552 -
-
Tax Rate - - - - - - - -
Total Cost 290,812 312,263 275,585 363,993 392,825 419,173 370,243 -14.88%
-
Net Worth 10,609 5,304 111,404 127,319 132,625 159,150 206,894 -86.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 10,609 5,304 111,404 127,319 132,625 159,150 206,894 -86.22%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -81.32% -94.49% -53.06% -76.09% -59.45% -38.25% -16.91% -
ROE 775.22% 1,149.24% -85.76% -123.54% -110.43% -72.87% -25.88% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 30.23 30.27 33.94 38.96 46.44 57.15 59.70 -36.49%
EPS 15.50 11.49 -18.01 -29.65 -27.61 -21.86 -10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.01 0.21 0.24 0.25 0.30 0.39 -86.22%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.09 12.11 13.58 15.59 18.58 22.86 23.88 -36.50%
EPS 6.20 4.60 -7.20 -11.86 -11.04 -8.74 -4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.004 0.084 0.096 0.10 0.12 0.156 -86.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.045 0.08 0.125 0.10 0.195 0.295 0.355 -
P/RPS 0.15 0.26 0.37 0.26 0.42 0.52 0.59 -59.90%
P/EPS 0.29 0.70 -0.69 -0.34 -0.71 -1.35 -3.52 -
EY 344.54 143.65 -144.07 -296.49 -141.58 -74.11 -28.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 8.00 0.60 0.42 0.78 0.98 0.91 82.95%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 30/08/21 28/05/21 15/03/21 30/11/20 -
Price 0.035 0.07 0.085 0.095 0.11 0.24 0.295 -
P/RPS 0.12 0.23 0.25 0.24 0.24 0.42 0.49 -60.89%
P/EPS 0.23 0.61 -0.47 -0.32 -0.40 -1.10 -2.92 -
EY 442.98 164.18 -211.87 -312.09 -250.98 -91.09 -34.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 7.00 0.40 0.40 0.44 0.80 0.76 74.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment