[EATECH] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 717.7%
YoY- 311.96%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 33,132 41,726 35,984 55,474 68,972 218,497 70,337 -11.78%
PBT 9,284 11,914 -105,894 -63,249 8,308 -17,832 1,028 44.28%
Tax -6,004 11,066 -443 13,080 3,951 -15,599 6,633 -
NP 3,280 22,980 -106,337 -50,169 12,259 -33,431 7,661 -13.17%
-
NP to SH 3,280 22,980 106,337 -50,169 12,259 -33,431 7,661 -13.17%
-
Tax Rate 64.67% -92.88% - - -47.56% - -645.23% -
Total Cost 29,852 18,746 142,321 105,643 56,713 251,928 62,676 -11.62%
-
Net Worth 58,354 37,135 5,304 159,150 262,079 226,799 151,200 -14.66%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 58,354 37,135 5,304 159,150 262,079 226,799 151,200 -14.66%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 0.85%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 9.90% 55.07% -295.51% -90.44% 17.77% -15.30% 10.89% -
ROE 5.62% 61.88% 2,004.47% -31.52% 4.68% -14.74% 5.07% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.25 7.87 6.78 10.46 13.68 43.35 13.96 -12.53%
EPS 0.62 4.33 -20.04 -9.46 2.43 -6.63 1.52 -13.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.01 0.30 0.52 0.45 0.30 -15.39%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.25 7.87 6.78 10.46 13.00 41.19 13.26 -11.77%
EPS 0.62 4.33 -20.04 -9.46 2.31 -6.30 1.44 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.01 0.30 0.494 0.4275 0.285 -14.66%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.325 0.17 0.08 0.295 0.355 0.39 0.375 -
P/RPS 5.20 2.16 1.18 2.82 2.59 0.90 2.69 11.60%
P/EPS 52.56 3.92 0.40 -3.12 14.59 -5.88 24.67 13.42%
EY 1.90 25.48 250.56 -32.06 6.85 -17.01 4.05 -11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.43 8.00 0.98 0.68 0.87 1.25 15.37%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 25/02/22 15/03/21 27/02/20 28/02/19 28/02/18 -
Price 0.265 0.375 0.07 0.24 0.36 0.425 0.35 -
P/RPS 4.24 4.77 1.03 2.30 2.63 0.98 2.51 9.12%
P/EPS 42.86 8.66 0.35 -2.54 14.80 -6.41 23.03 10.90%
EY 2.33 11.55 286.35 -39.40 6.76 -15.61 4.34 -9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 5.36 7.00 0.80 0.69 0.94 1.17 12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment