[OASIS] QoQ Quarter Result on 30-Sep-2017 [#3]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.48%
YoY- -24.89%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,479 1,390 4,573 2,124 2,120 1,817 6,006 -60.81%
PBT -2,414 -2,191 -51,189 -2,545 -2,490 -1,614 -2,063 11.07%
Tax 0 0 115 4 -12 654 -71 -
NP -2,414 -2,191 -51,074 -2,541 -2,502 -960 -2,134 8.59%
-
NP to SH -2,408 -2,196 -51,029 -2,474 -2,486 -941 -2,151 7.83%
-
Tax Rate - - - - - - - -
Total Cost 3,893 3,581 55,647 4,665 4,622 2,777 8,140 -38.92%
-
Net Worth 21,489 23,931 26,373 75,291 7,546,785 7,814,400 79,186 -58.18%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 21,489 23,931 26,373 75,291 7,546,785 7,814,400 79,186 -58.18%
NOSH 244,200 244,200 244,200 233,100 221,964 222,000 222,434 6.43%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -163.22% -157.63% -1,116.86% -119.63% -118.02% -52.83% -35.53% -
ROE -11.21% -9.18% -193.49% -3.29% -0.03% -0.01% -2.72% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.61 0.57 1.87 0.91 0.96 0.82 2.70 -63.00%
EPS -0.99 -0.90 -20.90 -1.06 -1.12 -0.42 -0.97 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.098 0.108 0.323 34.00 35.20 0.356 -60.71%
Adjusted Per Share Value based on latest NOSH - 233,100
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.00 0.94 3.11 1.44 1.44 1.23 4.08 -60.93%
EPS -1.64 -1.49 -34.67 -1.68 -1.69 -0.64 -1.46 8.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1626 0.1792 0.5116 51.2803 53.0987 0.5381 -58.18%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.11 0.10 0.175 0.20 0.175 0.305 0.365 -
P/RPS 18.16 17.57 9.35 21.95 18.32 37.26 13.52 21.80%
P/EPS -11.16 -11.12 -0.84 -18.84 -15.62 -71.96 -37.74 -55.71%
EY -8.96 -8.99 -119.41 -5.31 -6.40 -1.39 -2.65 125.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.02 1.62 0.62 0.01 0.01 1.03 13.81%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.11 0.11 0.145 0.16 0.19 0.26 0.30 -
P/RPS 18.16 19.33 7.74 17.56 19.89 31.77 11.11 38.88%
P/EPS -11.16 -12.23 -0.69 -15.08 -16.96 -61.34 -31.02 -49.51%
EY -8.96 -8.18 -144.11 -6.63 -5.89 -1.63 -3.22 98.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.12 1.34 0.50 0.01 0.01 0.84 30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment