[DOLPHIN] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[DOLPHIN] DOLPHIN INTERNATIONAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -8.58%
YoY- -188.48%
Quarter Report
Latest QR
Upcoming QR
DOLPHIN's Result
DOLPHIN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 5,494 8,211 4,573 6,006 26,276 0 -
PBT 749 2,697 -51,189 -2,063 3,153 0 -
Tax 0 -71 115 -71 -710 0 -
NP 749 2,626 -51,074 -2,134 2,443 0 -
-
NP to SH 754 2,645 -51,029 -2,151 2,431 0 -
-
Tax Rate 0.00% 2.63% - - 22.52% - -
Total Cost 4,745 5,585 55,647 8,140 23,833 0 -
-
Net Worth 2,393,160 24,175 26,373 79,186 83,316 0 -
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,393,160 24,175 26,373 79,186 83,316 0 -
NOSH 244,200 244,200 244,200 222,434 220,999 0 -
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 13.63% 31.98% -1,116.86% -35.53% 9.30% 0.00% -
ROE 0.03% 10.94% -193.49% -2.72% 2.92% 0.00% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.25 3.36 1.87 2.70 11.89 0.00 -
EPS 0.31 1.08 -20.90 -0.97 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.80 0.099 0.108 0.356 0.377 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,434
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.11 6.14 3.42 4.49 19.64 0.00 -
EPS 0.56 1.98 -38.14 -1.61 1.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.8876 0.1807 0.1971 0.5919 0.6228 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.085 0.09 0.175 0.365 0.78 0.00 -
P/RPS 3.78 2.68 9.35 13.52 6.56 0.00 -
P/EPS 27.53 8.31 -0.84 -37.74 70.91 0.00 -
EY 3.63 12.03 -119.41 -2.65 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.91 1.62 1.03 2.07 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/20 31/01/19 28/02/18 28/02/17 29/02/16 - -
Price 0.12 0.105 0.145 0.30 0.725 0.00 -
P/RPS 5.33 3.12 7.74 11.11 6.10 0.00 -
P/EPS 38.86 9.69 -0.69 -31.02 65.91 0.00 -
EY 2.57 10.32 -144.11 -3.22 1.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.06 1.34 0.84 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment