[ALSREIT] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 86.83%
YoY- -30.41%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 17,821 18,731 19,918 17,687 15,758 21,430 24,105 -18.25%
PBT 3,033 5,237 -27,596 5,532 2,961 6,819 10,769 -57.06%
Tax 0 0 -1,246 0 0 0 0 -
NP 3,033 5,237 -28,842 5,532 2,961 6,819 10,769 -57.06%
-
NP to SH 3,033 5,237 -28,842 5,532 2,961 6,819 10,769 -57.06%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,788 13,494 48,760 12,155 12,797 14,611 13,336 7.13%
-
Net Worth 598,559 595,544 597,399 626,225 620,715 617,757 624,079 -2.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 7,076 - - - 13,165 6,206 -
Div Payout % - 135.12% - - - 193.08% 57.63% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 598,559 595,544 597,399 626,225 620,715 617,757 624,079 -2.74%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 17.02% 27.96% -144.80% 31.28% 18.79% 31.82% 44.68% -
ROE 0.51% 0.88% -4.83% 0.88% 0.48% 1.10% 1.73% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.07 3.23 3.43 3.05 2.72 3.69 4.16 -18.35%
EPS 0.52 0.90 -4.97 0.95 0.51 1.18 1.86 -57.27%
DPS 0.00 1.22 0.00 0.00 0.00 2.27 1.07 -
NAPS 1.032 1.0268 1.03 1.0797 1.0702 1.0651 1.076 -2.74%
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.12 3.28 3.49 3.10 2.76 3.75 4.22 -18.25%
EPS 0.53 0.92 -5.05 0.97 0.52 1.19 1.89 -57.19%
DPS 0.00 1.24 0.00 0.00 0.00 2.31 1.09 -
NAPS 1.0486 1.0433 1.0465 1.097 1.0874 1.0822 1.0933 -2.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.555 0.60 0.55 0.63 0.69 0.74 0.81 -
P/RPS 18.06 18.58 16.02 20.66 25.40 20.03 19.49 -4.95%
P/EPS 106.13 66.45 -11.06 66.05 135.16 62.94 43.63 80.96%
EY 0.94 1.50 -9.04 1.51 0.74 1.59 2.29 -44.79%
DY 0.00 2.03 0.00 0.00 0.00 3.07 1.32 -
P/NAPS 0.54 0.58 0.53 0.58 0.64 0.69 0.75 -19.68%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 29/05/20 25/02/20 -
Price 0.52 0.55 0.59 0.57 0.66 0.72 0.845 -
P/RPS 16.92 17.03 17.18 18.69 24.29 19.49 20.33 -11.53%
P/EPS 99.44 60.91 -11.86 59.76 129.28 61.24 45.51 68.46%
EY 1.01 1.64 -8.43 1.67 0.77 1.63 2.20 -40.51%
DY 0.00 2.22 0.00 0.00 0.00 3.15 1.27 -
P/NAPS 0.50 0.54 0.57 0.53 0.62 0.68 0.79 -26.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment