[ALSREIT] QoQ TTM Result on 30-Sep-2020 [#3]

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -8.48%
YoY- -37.37%
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 74,157 72,094 74,793 78,980 84,978 93,150 94,912 -15.18%
PBT -13,794 -13,866 -12,284 26,081 28,498 33,899 36,153 -
Tax -1,246 -1,246 -1,246 0 0 0 0 -
NP -15,040 -15,112 -13,530 26,081 28,498 33,899 36,153 -
-
NP to SH -15,040 -15,112 -13,530 26,081 28,498 33,899 36,153 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,197 87,206 88,323 52,899 56,480 59,251 58,759 32.11%
-
Net Worth 598,559 595,544 597,399 626,225 620,715 617,757 624,079 -2.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,076 7,076 13,165 19,371 25,693 32,537 33,001 -64.20%
Div Payout % 0.00% 0.00% 0.00% 74.28% 90.16% 95.99% 91.28% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 598,559 595,544 597,399 626,225 620,715 617,757 624,079 -2.74%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -20.28% -20.96% -18.09% 33.02% 33.54% 36.39% 38.09% -
ROE -2.51% -2.54% -2.26% 4.16% 4.59% 5.49% 5.79% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.79 12.43 12.90 13.62 14.65 16.06 16.36 -15.14%
EPS -2.59 -2.61 -2.33 4.50 4.91 5.84 6.23 -
DPS 1.22 1.22 2.27 3.34 4.43 5.61 5.69 -64.21%
NAPS 1.032 1.0268 1.03 1.0797 1.0702 1.0651 1.076 -2.74%
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.79 12.43 12.90 13.62 14.65 16.06 16.36 -15.14%
EPS -2.59 -2.61 -2.33 4.50 4.91 5.84 6.23 -
DPS 1.22 1.22 2.27 3.34 4.43 5.61 5.69 -64.21%
NAPS 1.032 1.0268 1.03 1.0797 1.0702 1.0651 1.076 -2.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.555 0.60 0.55 0.63 0.69 0.74 0.81 -
P/RPS 4.34 4.83 4.27 4.63 4.71 4.61 4.95 -8.40%
P/EPS -21.40 -23.03 -23.58 14.01 14.04 12.66 12.99 -
EY -4.67 -4.34 -4.24 7.14 7.12 7.90 7.70 -
DY 2.20 2.03 4.13 5.30 6.42 7.58 7.02 -53.89%
P/NAPS 0.54 0.58 0.53 0.58 0.64 0.69 0.75 -19.68%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 29/05/20 25/02/20 -
Price 0.52 0.55 0.59 0.57 0.66 0.72 0.845 -
P/RPS 4.07 4.42 4.58 4.19 4.50 4.48 5.16 -14.64%
P/EPS -20.05 -21.11 -25.29 12.68 13.43 12.32 13.56 -
EY -4.99 -4.74 -3.95 7.89 7.44 8.12 7.38 -
DY 2.35 2.22 3.85 5.86 6.71 7.79 6.73 -50.44%
P/NAPS 0.50 0.54 0.57 0.53 0.62 0.68 0.79 -26.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment