[HLCAP] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -60.16%
YoY- -73.11%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 81,616 78,515 68,734 68,160 58,712 71,963 59,169 23.88%
PBT 25,764 21,507 18,398 15,695 14,477 21,468 12,860 58.85%
Tax 276 1,405 1,793 -8,870 2,654 842 2,751 -78.37%
NP 26,040 22,912 20,191 6,825 17,131 22,310 15,611 40.60%
-
NP to SH 26,040 22,912 20,191 6,825 17,131 22,310 15,611 40.60%
-
Tax Rate -1.07% -6.53% -9.75% 56.51% -18.33% -3.92% -21.39% -
Total Cost 55,576 55,603 48,543 61,335 41,581 49,653 43,558 17.62%
-
Net Worth 736,233 709,680 721,279 699,381 692,478 670,505 665,940 6.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 28,939 - - - -
Div Payout % - - - 424.03% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 736,233 709,680 721,279 699,381 692,478 670,505 665,940 6.91%
NOSH 246,896 246,896 241,230 241,166 241,281 241,189 241,282 1.54%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 31.91% 29.18% 29.38% 10.01% 29.18% 31.00% 26.38% -
ROE 3.54% 3.23% 2.80% 0.98% 2.47% 3.33% 2.34% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.81 32.53 28.49 28.26 24.33 29.84 24.52 23.86%
EPS 10.79 9.50 8.37 2.83 7.10 9.25 6.47 40.58%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 3.05 2.94 2.99 2.90 2.87 2.78 2.76 6.88%
Adjusted Per Share Value based on latest NOSH - 241,166
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.61 33.29 29.15 28.90 24.90 30.52 25.09 23.89%
EPS 11.04 9.72 8.56 2.89 7.26 9.46 6.62 40.58%
DPS 0.00 0.00 0.00 12.27 0.00 0.00 0.00 -
NAPS 3.122 3.0094 3.0586 2.9657 2.9364 2.8433 2.8239 6.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 9.98 9.98 10.10 10.10 10.10 10.10 10.20 -
P/RPS 29.52 30.68 35.45 35.74 41.51 33.85 41.59 -20.41%
P/EPS 92.51 105.14 120.67 356.89 142.25 109.19 157.65 -29.88%
EY 1.08 0.95 0.83 0.28 0.70 0.92 0.63 43.19%
DY 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 3.27 3.39 3.38 3.48 3.52 3.63 3.70 -7.89%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 21/02/17 22/11/16 29/08/16 24/05/16 23/02/16 17/11/15 -
Price 9.98 9.98 9.98 10.10 10.10 10.10 10.10 -
P/RPS 29.52 30.68 35.03 35.74 41.51 33.85 41.19 -19.89%
P/EPS 92.51 105.14 119.24 356.89 142.25 109.19 156.11 -29.42%
EY 1.08 0.95 0.84 0.28 0.70 0.92 0.64 41.69%
DY 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 3.27 3.39 3.34 3.48 3.52 3.63 3.66 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment