[HLCAP] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 29.42%
YoY- -50.8%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 73,970 72,698 66,026 73,605 77,001 89,813 78,108 -3.55%
PBT 15,309 20,803 12,444 26,536 21,341 36,851 24,350 -26.54%
Tax -2,703 -4,767 -4,245 -6,552 -5,900 -8,012 46,562 -
NP 12,606 16,036 8,199 19,984 15,441 28,839 70,912 -68.28%
-
NP to SH 12,606 16,036 8,199 19,984 15,441 28,839 70,912 -68.28%
-
Tax Rate 17.66% 22.91% 34.11% 24.69% 27.65% 21.74% -191.22% -
Total Cost 61,364 56,662 57,827 53,621 61,560 60,974 7,196 315.76%
-
Net Worth 933,708 914,845 945,497 940,782 926,635 917,203 957,287 -1.64%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 44,799 - - - 61,304 -
Div Payout % - - 546.40% - - - 86.45% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 933,708 914,845 945,497 940,782 926,635 917,203 957,287 -1.64%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 246,896 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.04% 22.06% 12.42% 27.15% 20.05% 32.11% 90.79% -
ROE 1.35% 1.75% 0.87% 2.12% 1.67% 3.14% 7.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.37 30.83 28.00 31.22 32.66 38.09 33.13 -3.56%
EPS 5.35 6.80 3.48 8.48 6.55 12.23 30.07 -68.26%
DPS 0.00 0.00 19.00 0.00 0.00 0.00 26.00 -
NAPS 3.96 3.88 4.01 3.99 3.93 3.89 4.06 -1.64%
Adjusted Per Share Value based on latest NOSH - 246,896
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.96 29.44 26.74 29.81 31.19 36.38 31.64 -3.56%
EPS 5.11 6.50 3.32 8.09 6.25 11.68 28.72 -68.26%
DPS 0.00 0.00 18.14 0.00 0.00 0.00 24.83 -
NAPS 3.7818 3.7054 3.8295 3.8104 3.7531 3.7149 3.8773 -1.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.28 6.19 5.60 6.39 7.28 6.66 6.05 -
P/RPS 20.02 20.08 20.00 20.47 22.29 17.48 18.26 6.30%
P/EPS 117.46 91.01 161.04 75.39 111.17 54.45 20.12 223.18%
EY 0.85 1.10 0.62 1.33 0.90 1.84 4.97 -69.08%
DY 0.00 0.00 3.39 0.00 0.00 0.00 4.30 -
P/NAPS 1.59 1.60 1.40 1.60 1.85 1.71 1.49 4.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 6.03 6.20 6.30 5.86 7.09 6.90 6.09 -
P/RPS 19.22 20.11 22.50 18.77 21.71 18.11 18.38 3.01%
P/EPS 112.79 91.16 181.17 69.14 108.26 56.41 20.25 213.23%
EY 0.89 1.10 0.55 1.45 0.92 1.77 4.94 -68.00%
DY 0.00 0.00 3.02 0.00 0.00 0.00 4.27 -
P/NAPS 1.52 1.60 1.57 1.47 1.80 1.77 1.50 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment