[MYNEWS] QoQ Quarter Result on 30-Apr-2017 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -2.53%
YoY- 54.99%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 90,124 89,262 81,708 79,259 76,232 72,917 65,115 24.12%
PBT 7,954 6,876 7,999 7,593 8,051 5,734 5,023 35.74%
Tax -1,613 -1,575 -1,824 -1,392 -1,689 -1,481 -968 40.42%
NP 6,341 5,301 6,175 6,201 6,362 4,253 4,055 34.61%
-
NP to SH 6,341 5,301 6,175 6,201 6,362 4,253 4,055 34.61%
-
Tax Rate 20.28% 22.91% 22.80% 18.33% 20.98% 25.83% 19.27% -
Total Cost 83,783 83,961 75,533 73,058 69,870 68,664 61,060 23.40%
-
Net Worth 245,575 242,164 170,665 164,326 158,274 151,794 148,580 39.66%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 6,201 - - - -
Div Payout % - - - 100.00% - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 245,575 242,164 170,665 164,326 158,274 151,794 148,580 39.66%
NOSH 682,154 341,077 310,301 310,050 310,341 309,784 309,541 69.10%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 7.04% 5.94% 7.56% 7.82% 8.35% 5.83% 6.23% -
ROE 2.58% 2.19% 3.62% 3.77% 4.02% 2.80% 2.73% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.21 26.17 26.33 25.56 24.56 23.54 21.04 -26.61%
EPS 0.93 1.70 1.99 2.00 2.05 1.37 1.31 -20.36%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.36 0.71 0.55 0.53 0.51 0.49 0.48 -17.40%
Adjusted Per Share Value based on latest NOSH - 310,050
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 12.01 11.90 10.89 10.56 10.16 9.72 8.68 24.09%
EPS 0.85 0.71 0.82 0.83 0.85 0.57 0.54 35.20%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.3273 0.3227 0.2274 0.219 0.2109 0.2023 0.198 39.67%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.42 2.60 2.35 1.77 1.71 1.46 -
P/RPS 11.81 9.25 9.87 9.19 7.21 7.26 6.94 42.39%
P/EPS 167.82 155.71 130.65 117.50 86.34 124.55 111.45 31.27%
EY 0.60 0.64 0.77 0.85 1.16 0.80 0.90 -23.62%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 4.33 3.41 4.73 4.43 3.47 3.49 3.04 26.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 21/12/16 27/09/16 -
Price 1.60 2.96 2.20 2.33 1.86 1.70 1.88 -
P/RPS 12.11 11.31 8.35 9.11 7.57 7.22 8.94 22.35%
P/EPS 172.13 190.45 110.55 116.50 90.73 123.83 143.51 12.85%
EY 0.58 0.53 0.90 0.86 1.10 0.81 0.70 -11.75%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 4.44 4.17 4.00 4.40 3.65 3.47 3.92 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment