[MAMEE] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 39.57%
YoY- -1.99%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 68,851 61,977 60,435 55,060 52,909 0 -100.00%
PBT 3,964 3,518 2,486 3,620 3,476 0 -100.00%
Tax -1,405 -1,325 -659 -770 -568 0 -100.00%
NP 2,559 2,193 1,827 2,850 2,908 0 -100.00%
-
NP to SH 2,559 2,193 1,827 2,850 2,908 0 -100.00%
-
Tax Rate 35.44% 37.66% 26.51% 21.27% 16.34% - -
Total Cost 66,292 59,784 58,608 52,210 50,001 0 -100.00%
-
Net Worth 120,493 109,342 105,098 98,865 93,298 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 120,493 109,342 105,098 98,865 93,298 0 -100.00%
NOSH 59,650 61,428 61,103 61,027 60,583 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.72% 3.54% 3.02% 5.18% 5.50% 0.00% -
ROE 2.12% 2.01% 1.74% 2.88% 3.12% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 115.42 100.89 98.91 90.22 87.33 0.00 -100.00%
EPS 4.29 3.57 2.99 4.67 4.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.02 1.78 1.72 1.62 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.32 42.59 41.53 37.84 36.36 0.00 -100.00%
EPS 1.76 1.51 1.26 1.96 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.8281 0.7514 0.7223 0.6794 0.6412 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.66 1.31 1.57 0.00 0.00 0.00 -
P/RPS 1.44 1.30 1.59 0.00 0.00 0.00 -100.00%
P/EPS 38.69 36.69 52.51 0.00 0.00 0.00 -100.00%
EY 2.58 2.73 1.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.74 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 22/08/03 30/08/02 01/10/01 22/08/00 - -
Price 1.61 1.42 1.54 0.00 0.00 0.00 -
P/RPS 1.39 1.41 1.56 0.00 0.00 0.00 -100.00%
P/EPS 37.53 39.78 51.51 0.00 0.00 0.00 -100.00%
EY 2.66 2.51 1.94 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment