[MAMEE] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 37.4%
YoY- 1.48%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 60,435 60,078 61,349 59,282 55,060 57,545 50,500 12.75%
PBT 2,486 3,022 998 5,479 3,620 2,781 -77 -
Tax -659 -909 49 -1,563 -770 -739 403 -
NP 1,827 2,113 1,047 3,916 2,850 2,042 326 216.50%
-
NP to SH 1,827 2,113 1,047 3,916 2,850 2,042 326 216.50%
-
Tax Rate 26.51% 30.08% -4.91% 28.53% 21.27% 26.57% - -
Total Cost 58,608 57,965 60,302 55,366 52,210 55,503 50,174 10.94%
-
Net Worth 105,098 103,817 102,265 102,474 98,865 97,149 94,109 7.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,826 1,524 - - 1,845 -
Div Payout % - - 174.42% 38.94% - - 566.04% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 105,098 103,817 102,265 102,474 98,865 97,149 94,109 7.66%
NOSH 61,103 61,069 60,872 60,996 61,027 61,878 61,509 -0.44%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.02% 3.52% 1.71% 6.61% 5.18% 3.55% 0.65% -
ROE 1.74% 2.04% 1.02% 3.82% 2.88% 2.10% 0.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 98.91 98.38 100.78 97.19 90.22 93.00 82.10 13.26%
EPS 2.99 3.46 1.72 6.42 4.67 3.30 0.53 217.91%
DPS 0.00 0.00 3.00 2.50 0.00 0.00 3.00 -
NAPS 1.72 1.70 1.68 1.68 1.62 1.57 1.53 8.13%
Adjusted Per Share Value based on latest NOSH - 60,996
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 41.53 41.29 42.16 40.74 37.84 39.55 34.70 12.76%
EPS 1.26 1.45 0.72 2.69 1.96 1.40 0.22 221.13%
DPS 0.00 0.00 1.25 1.05 0.00 0.00 1.27 -
NAPS 0.7223 0.7135 0.7028 0.7042 0.6794 0.6676 0.6467 7.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.57 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 52.51 48.55 0.00 0.00 0.00 0.00 0.00 -
EY 1.90 2.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/04/02 28/02/02 12/11/01 01/10/01 17/05/01 28/02/01 -
Price 1.54 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.56 1.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.51 51.45 0.00 0.00 0.00 0.00 0.00 -
EY 1.94 1.94 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment