[EWINT] QoQ Quarter Result on 31-Oct-2019 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
12-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 104.18%
YoY- 68.81%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 615,437 113 51 254 224 0 0 -
PBT 65,070 20,274 6,401 120,583 57,597 -11,994 24,119 93.91%
Tax -26,828 217 -415 -1,780 1,132 400 225 -
NP 38,242 20,491 5,986 118,803 58,729 -11,594 24,344 35.17%
-
NP to SH 37,633 20,063 5,190 118,291 57,936 -11,981 22,758 39.88%
-
Tax Rate 41.23% -1.07% 6.48% 1.48% -1.97% - -0.93% -
Total Cost 577,195 -20,378 -5,935 -118,549 -58,505 11,594 -24,344 -
-
Net Worth 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 8.10%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 8.10%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 6.21% 18,133.63% 11,737.26% 46,772.84% 26,218.30% 0.00% 0.00% -
ROE 1.33% 0.75% 0.19% 4.40% 2.41% -0.48% 0.90% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 25.64 0.00 0.00 0.01 0.01 0.00 0.00 -
EPS 1.57 0.84 0.22 4.93 2.41 -0.50 0.95 39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.12 1.11 1.12 1.00 1.04 1.05 8.10%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 25.71 0.00 0.00 0.01 0.01 0.00 0.00 -
EPS 1.57 0.84 0.22 4.94 2.42 -0.50 0.95 39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1829 1.1228 1.1127 1.1228 1.0025 1.0426 1.0526 8.09%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.45 0.405 0.75 0.74 0.64 0.71 0.75 -
P/RPS 1.75 8,601.77 35,294.12 6,992.13 6,857.14 0.00 0.00 -
P/EPS 28.70 48.45 346.82 15.01 26.51 -142.23 79.09 -49.15%
EY 3.48 2.06 0.29 6.66 3.77 -0.70 1.26 96.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.68 0.66 0.64 0.68 0.71 -34.10%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 -
Price 0.43 0.435 0.435 1.00 0.635 0.67 0.75 -
P/RPS 1.68 9,238.94 20,470.59 9,448.82 6,803.57 0.00 0.00 -
P/EPS 27.42 52.04 201.16 20.29 26.30 -134.21 79.09 -50.68%
EY 3.65 1.92 0.50 4.93 3.80 -0.75 1.26 103.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.39 0.89 0.64 0.64 0.71 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment