[EWINT] YoY Quarter Result on 31-Oct-2019 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
12-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- 104.18%
YoY- 68.81%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 43,145 34,746 57,384 254 4,886 27 183 148.44%
PBT -94,645 -55,523 22,146 120,583 69,928 -35,701 -55,621 9.25%
Tax -778 -143 -4,285 -1,780 512 1,398 1,163 -
NP -95,423 -55,666 17,861 118,803 70,440 -34,303 -54,458 9.79%
-
NP to SH -95,729 -56,256 17,440 118,291 70,075 -32,557 -55,062 9.65%
-
Tax Rate - - 19.35% 1.48% -0.73% - - -
Total Cost 138,568 90,412 39,523 -118,549 -65,554 34,330 54,641 16.76%
-
Net Worth 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 2,543,999 108,496 68.05%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 2,543,999 108,496 68.05%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 246,583 46.09%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -221.17% -160.21% 31.13% 46,772.84% 1,441.67% -127,048.15% -29,758.47% -
ROE -3.91% -2.00% 0.64% 4.40% 2.81% -1.28% -50.75% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1.80 1.45 2.39 0.01 0.20 0.00 0.07 71.75%
EPS -3.99 -2.34 0.73 4.93 2.92 -1.36 -22.33 -24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 1.14 1.12 1.04 1.06 0.44 15.03%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1.80 1.45 2.40 0.01 0.20 0.00 0.01 137.52%
EPS -4.00 -2.35 0.73 4.94 2.93 -1.36 -2.30 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0225 1.1729 1.1428 1.1228 1.0426 1.0626 0.0453 68.07%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 - -
Price 0.265 0.49 0.37 0.74 0.895 1.05 0.00 -
P/RPS 14.74 33.85 15.47 6,992.13 439.62 93,333.34 0.00 -
P/EPS -6.64 -20.90 50.92 15.01 30.65 -77.40 0.00 -
EY -15.05 -4.78 1.96 6.66 3.26 -1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.32 0.66 0.86 0.99 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 15/12/22 16/12/21 17/12/20 12/12/19 13/12/18 15/12/17 - -
Price 0.37 0.435 0.465 1.00 0.835 1.01 0.00 -
P/RPS 20.58 30.05 19.45 9,448.82 410.15 89,777.78 0.00 -
P/EPS -9.28 -18.56 63.99 20.29 28.60 -74.45 0.00 -
EY -10.78 -5.39 1.56 4.93 3.50 -1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.41 0.89 0.80 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment