[EWINT] YoY Quarter Result on 31-Jan-2020 [#1]

Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -95.61%
YoY- -77.19%
Quarter Report
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 22,368 49,244 303,276 51 0 18 327 102.16%
PBT -30,357 -12,738 77,470 6,401 24,119 -18,755 -5,480 33.00%
Tax -397 -1,531 -20,873 -415 225 2,337 -29 54.63%
NP -30,754 -14,269 56,597 5,986 24,344 -16,418 -5,509 33.17%
-
NP to SH -30,821 -14,660 56,034 5,190 22,758 -16,205 -6,062 31.11%
-
Tax Rate - - 26.94% 6.48% -0.93% - - -
Total Cost 53,122 63,513 246,679 -5,935 -24,344 16,436 5,836 44.47%
-
Net Worth 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 0 -
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - 24,000 - - - - -
Div Payout % - - 42.83% - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 0 -
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 246,422 46.11%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -137.49% -28.98% 18.66% 11,737.26% 0.00% -91,211.11% -1,684.71% -
ROE -1.31% -0.54% 1.93% 0.19% 0.90% -0.65% 0.00% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.93 2.05 12.64 0.00 0.00 0.00 0.13 38.79%
EPS -1.28 -0.61 2.33 0.22 0.95 -0.68 -2.46 -10.31%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.14 1.21 1.11 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.93 2.05 12.64 0.00 0.00 0.00 0.01 112.77%
EPS -1.28 -0.61 2.33 0.22 0.95 -0.68 -0.25 31.26%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.14 1.21 1.11 1.05 1.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 - -
Price 0.46 0.41 0.435 0.75 0.75 1.09 0.00 -
P/RPS 49.36 19.98 3.44 35,294.12 0.00 145,333.33 0.00 -
P/EPS -35.82 -67.12 18.63 346.82 79.09 -161.43 0.00 -
EY -2.79 -1.49 5.37 0.29 1.26 -0.62 0.00 -
DY 0.00 0.00 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.36 0.68 0.71 1.05 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 22/03/23 16/03/22 25/03/21 26/03/20 28/03/19 29/03/18 - -
Price 0.42 0.42 0.55 0.435 0.75 1.03 0.00 -
P/RPS 45.06 20.47 4.35 20,470.59 0.00 137,333.33 0.00 -
P/EPS -32.70 -68.76 23.56 201.16 79.09 -152.55 0.00 -
EY -3.06 -1.45 4.25 0.50 1.26 -0.66 0.00 -
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.45 0.39 0.71 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment