[EWINT] QoQ Quarter Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 286.57%
YoY- 267.46%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 303,276 57,384 615,437 113 51 254 224 11873.93%
PBT 77,470 22,146 65,070 20,274 6,401 120,583 57,597 21.73%
Tax -20,873 -4,285 -26,828 217 -415 -1,780 1,132 -
NP 56,597 17,861 38,242 20,491 5,986 118,803 58,729 -2.42%
-
NP to SH 56,034 17,440 37,633 20,063 5,190 118,291 57,936 -2.19%
-
Tax Rate 26.94% 19.35% 41.23% -1.07% 6.48% 1.48% -1.97% -
Total Cost 246,679 39,523 577,195 -20,378 -5,935 -118,549 -58,505 -
-
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 24,000 - - - - - - -
Div Payout % 42.83% - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 18.66% 31.13% 6.21% 18,133.63% 11,737.26% 46,772.84% 26,218.30% -
ROE 1.93% 0.64% 1.33% 0.75% 0.19% 4.40% 2.41% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 12.64 2.39 25.64 0.00 0.00 0.01 0.01 11340.16%
EPS 2.33 0.73 1.57 0.84 0.22 4.93 2.41 -2.21%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.14 1.18 1.12 1.11 1.12 1.00 13.48%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 12.67 2.40 25.71 0.00 0.00 0.01 0.01 11358.17%
EPS 2.34 0.73 1.57 0.84 0.22 4.94 2.42 -2.20%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.1428 1.1829 1.1228 1.1127 1.1228 1.0025 13.48%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.435 0.37 0.45 0.405 0.75 0.74 0.64 -
P/RPS 3.44 15.47 1.75 8,601.77 35,294.12 6,992.13 6,857.14 -99.35%
P/EPS 18.63 50.92 28.70 48.45 346.82 15.01 26.51 -20.87%
EY 5.37 1.96 3.48 2.06 0.29 6.66 3.77 26.46%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.38 0.36 0.68 0.66 0.64 -31.73%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.55 0.465 0.43 0.435 0.435 1.00 0.635 -
P/RPS 4.35 19.45 1.68 9,238.94 20,470.59 9,448.82 6,803.57 -99.24%
P/EPS 23.56 63.99 27.42 52.04 201.16 20.29 26.30 -7.04%
EY 4.25 1.56 3.65 1.92 0.50 4.93 3.80 7.71%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.36 0.39 0.39 0.89 0.64 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment