[LCTITAN] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 152.17%
YoY- -15.38%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,367,093 1,922,658 1,940,593 1,576,264 1,461,834 1,973,885 2,166,989 6.05%
PBT 567,108 202,188 98,365 109,235 -205,795 142,364 133,655 161.86%
Tax -125,832 -52,431 -20,497 -13,351 36,299 47,988 -42,302 106.69%
NP 441,276 149,757 77,868 95,884 -169,496 190,352 91,353 185.47%
-
NP to SH 440,003 151,163 78,767 88,724 -170,063 187,755 91,298 185.04%
-
Tax Rate 22.19% 25.93% 20.84% 12.22% - -33.71% 31.65% -
Total Cost 1,925,817 1,772,901 1,862,725 1,480,380 1,631,330 1,783,533 2,075,636 -4.86%
-
Net Worth 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 2.89%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 2.89%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 18.64% 7.79% 4.01% 6.08% -11.59% 9.64% 4.22% -
ROE 3.53% 1.28% 0.66% 0.73% -1.40% 1.57% 0.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 104.14 84.59 85.38 69.35 64.31 86.84 95.34 6.05%
EPS 19.36 6.65 3.47 3.90 -7.48 8.26 4.02 184.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.48 5.19 5.25 5.34 5.34 5.26 5.25 2.89%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 102.37 83.15 83.92 68.17 63.22 85.36 93.71 6.06%
EPS 19.03 6.54 3.41 3.84 -7.35 8.12 3.95 184.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3867 5.1016 5.1606 5.2491 5.2491 5.1704 5.1606 2.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.55 2.77 2.13 1.78 1.16 2.41 2.68 -
P/RPS 2.45 3.27 2.49 2.57 1.80 2.78 2.81 -8.72%
P/EPS 13.17 41.65 61.47 45.60 -15.50 29.18 66.72 -66.06%
EY 7.59 2.40 1.63 2.19 -6.45 3.43 1.50 194.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.41 0.33 0.22 0.46 0.51 -5.29%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 -
Price 2.99 2.42 2.13 2.29 1.70 2.15 2.52 -
P/RPS 2.87 2.86 2.49 3.30 2.64 2.48 2.64 5.72%
P/EPS 15.45 36.39 61.47 58.67 -22.72 26.03 62.74 -60.67%
EY 6.47 2.75 1.63 1.70 -4.40 3.84 1.59 154.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.41 0.43 0.32 0.41 0.48 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment