[LCTITAN] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -11.22%
YoY- -13.73%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,542,557 2,367,093 1,922,658 1,940,593 1,576,264 1,461,834 1,973,885 18.40%
PBT 488,570 567,108 202,188 98,365 109,235 -205,795 142,364 127.69%
Tax -105,059 -125,832 -52,431 -20,497 -13,351 36,299 47,988 -
NP 383,511 441,276 149,757 77,868 95,884 -169,496 190,352 59.58%
-
NP to SH 382,292 440,003 151,163 78,767 88,724 -170,063 187,755 60.71%
-
Tax Rate 21.50% 22.19% 25.93% 20.84% 12.22% - -33.71% -
Total Cost 2,159,046 1,925,817 1,772,901 1,862,725 1,480,380 1,631,330 1,783,533 13.59%
-
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 4.80%
NOSH 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.08% 18.64% 7.79% 4.01% 6.08% -11.59% 9.64% -
ROE 2.98% 3.53% 1.28% 0.66% 0.73% -1.40% 1.57% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 111.79 104.14 84.59 85.38 69.35 64.31 86.84 18.35%
EPS 16.81 19.36 6.65 3.47 3.90 -7.48 8.26 60.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.48 5.19 5.25 5.34 5.34 5.26 4.76%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 109.95 102.37 83.15 83.92 68.17 63.22 85.36 18.40%
EPS 16.53 19.03 6.54 3.41 3.84 -7.35 8.12 60.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5475 5.3867 5.1016 5.1606 5.2491 5.2491 5.1704 4.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.78 2.55 2.77 2.13 1.78 1.16 2.41 -
P/RPS 2.49 2.45 3.27 2.49 2.57 1.80 2.78 -7.08%
P/EPS 16.54 13.17 41.65 61.47 45.60 -15.50 29.18 -31.53%
EY 6.05 7.59 2.40 1.63 2.19 -6.45 3.43 46.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.53 0.41 0.33 0.22 0.46 4.30%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 -
Price 2.83 2.99 2.42 2.13 2.29 1.70 2.15 -
P/RPS 2.53 2.87 2.86 2.49 3.30 2.64 2.48 1.34%
P/EPS 16.84 15.45 36.39 61.47 58.67 -22.72 26.03 -25.21%
EY 5.94 6.47 2.75 1.63 1.70 -4.40 3.84 33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.47 0.41 0.43 0.32 0.41 14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment