[LCTITAN] QoQ Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -190.58%
YoY- -404.6%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,922,658 1,940,593 1,576,264 1,461,834 1,973,885 2,166,989 2,127,154 -6.48%
PBT 202,188 98,365 109,235 -205,795 142,364 133,655 138,193 28.72%
Tax -52,431 -20,497 -13,351 36,299 47,988 -42,302 -33,208 35.40%
NP 149,757 77,868 95,884 -169,496 190,352 91,353 104,985 26.58%
-
NP to SH 151,163 78,767 88,724 -170,063 187,755 91,298 104,848 27.48%
-
Tax Rate 25.93% 20.84% 12.22% - -33.71% 31.65% 24.03% -
Total Cost 1,772,901 1,862,725 1,480,380 1,631,330 1,783,533 2,075,636 2,022,169 -8.36%
-
Net Worth 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 0.25%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 0.25%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.79% 4.01% 6.08% -11.59% 9.64% 4.22% 4.94% -
ROE 1.28% 0.66% 0.73% -1.40% 1.57% 0.77% 0.89% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 84.59 85.38 69.35 64.31 86.84 95.34 93.58 -6.48%
EPS 6.65 3.47 3.90 -7.48 8.26 4.02 4.61 27.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.19 5.25 5.34 5.34 5.26 5.25 5.17 0.25%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 83.15 83.92 68.17 63.22 85.36 93.71 91.99 -6.48%
EPS 6.54 3.41 3.84 -7.35 8.12 3.95 4.53 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1016 5.1606 5.2491 5.2491 5.1704 5.1606 5.082 0.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.77 2.13 1.78 1.16 2.41 2.68 2.98 -
P/RPS 3.27 2.49 2.57 1.80 2.78 2.81 3.18 1.86%
P/EPS 41.65 61.47 45.60 -15.50 29.18 66.72 64.60 -25.26%
EY 2.40 1.63 2.19 -6.45 3.43 1.50 1.55 33.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.33 0.22 0.46 0.51 0.58 -5.80%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 31/07/19 -
Price 2.42 2.13 2.29 1.70 2.15 2.52 2.82 -
P/RPS 2.86 2.49 3.30 2.64 2.48 2.64 3.01 -3.33%
P/EPS 36.39 61.47 58.67 -22.72 26.03 62.74 61.13 -29.12%
EY 2.75 1.63 1.70 -4.40 3.84 1.59 1.64 40.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.43 0.32 0.41 0.48 0.55 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment