[LCTITAN] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 191.08%
YoY- 358.73%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,684,589 2,236,646 2,542,557 2,367,093 1,922,658 1,940,593 1,576,264 42.47%
PBT 146,986 148,122 488,570 567,108 202,188 98,365 109,235 21.81%
Tax 38,947 -100,032 -105,059 -125,832 -52,431 -20,497 -13,351 -
NP 185,933 48,090 383,511 441,276 149,757 77,868 95,884 55.31%
-
NP to SH 186,836 48,843 382,292 440,003 151,163 78,767 88,724 64.06%
-
Tax Rate -26.50% 67.53% 21.50% 22.19% 25.93% 20.84% 12.22% -
Total Cost 2,498,656 2,188,556 2,159,046 1,925,817 1,772,901 1,862,725 1,480,380 41.62%
-
Net Worth 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 3.22%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 409,960 - - - - - -
Div Payout % - 839.34% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 3.22%
NOSH 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.93% 2.15% 15.08% 18.64% 7.79% 4.01% 6.08% -
ROE 1.47% 0.38% 2.98% 3.53% 1.28% 0.66% 0.73% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 117.87 98.20 111.79 104.14 84.59 85.38 69.35 42.28%
EPS 8.20 2.14 16.81 19.36 6.65 3.47 3.90 63.89%
DPS 0.00 18.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.59 5.70 5.64 5.48 5.19 5.25 5.34 3.08%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 116.10 96.73 109.95 102.37 83.15 83.92 68.17 42.47%
EPS 8.08 2.11 16.53 19.03 6.54 3.41 3.84 63.98%
DPS 0.00 17.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5059 5.6142 5.5475 5.3867 5.1016 5.1606 5.2491 3.22%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.40 2.64 2.78 2.55 2.77 2.13 1.78 -
P/RPS 2.04 2.69 2.49 2.45 3.27 2.49 2.57 -14.23%
P/EPS 29.26 123.10 16.54 13.17 41.65 61.47 45.60 -25.54%
EY 3.42 0.81 6.05 7.59 2.40 1.63 2.19 34.49%
DY 0.00 6.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.49 0.47 0.53 0.41 0.33 19.24%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 27/01/22 28/10/21 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 -
Price 2.25 2.68 2.83 2.99 2.42 2.13 2.29 -
P/RPS 1.91 2.73 2.53 2.87 2.86 2.49 3.30 -30.47%
P/EPS 27.43 124.97 16.84 15.45 36.39 61.47 58.67 -39.67%
EY 3.65 0.80 5.94 6.47 2.75 1.63 1.70 66.19%
DY 0.00 6.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.50 0.55 0.47 0.41 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment