[UWC] QoQ Quarter Result on 30-Apr-2019 [#3]

Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 54,938 46,910 46,908 38,308 0 0 0 -
PBT 16,987 14,787 13,857 11,545 0 0 0 -
Tax -3,677 -3,572 -3,783 -2,723 0 0 0 -
NP 13,310 11,215 10,074 8,822 0 0 0 -
-
NP to SH 13,310 11,215 10,074 8,822 0 0 0 -
-
Tax Rate 21.65% 24.16% 27.30% 23.59% - - - -
Total Cost 41,628 35,695 36,834 29,486 0 0 0 -
-
Net Worth 190,735 187,067 176,063 109,816 0 0 0 -
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 190,735 187,067 176,063 109,816 0 0 0 -
NOSH 366,800 366,800 366,800 296,800 0 0 0 -
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 24.23% 23.91% 21.48% 23.03% 0.00% 0.00% 0.00% -
ROE 6.98% 6.00% 5.72% 8.03% 0.00% 0.00% 0.00% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 14.98 12.79 12.79 12.91 0.00 0.00 0.00 -
EPS 3.63 3.06 2.75 2.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.48 0.37 0.00 0.00 0.28 50.91%
Adjusted Per Share Value based on latest NOSH - 296,800
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 4.99 4.26 4.26 3.48 0.00 0.00 0.00 -
EPS 1.21 1.02 0.92 0.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1699 0.1599 0.0998 0.00 0.00 0.28 -27.31%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 - - - - -
Price 3.87 2.18 1.38 0.00 0.00 0.00 0.00 -
P/RPS 25.84 17.05 10.79 0.00 0.00 0.00 0.00 -
P/EPS 106.65 71.30 50.25 0.00 0.00 0.00 0.00 -
EY 0.94 1.40 1.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.44 4.27 2.88 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 05/03/20 15/11/19 03/09/19 01/07/19 - - - -
Price 2.64 2.68 1.54 0.00 0.00 0.00 0.00 -
P/RPS 17.63 20.96 12.04 0.00 0.00 0.00 0.00 -
P/EPS 72.75 87.65 56.07 0.00 0.00 0.00 0.00 -
EY 1.37 1.14 1.78 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 5.25 3.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment