[UWC] QoQ TTM Result on 30-Apr-2019 [#3]

Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 187,064 132,126 85,216 38,308 0 -
PBT 57,176 40,189 25,402 11,545 0 -
Tax -13,755 -10,078 -6,506 -2,723 0 -
NP 43,421 30,111 18,896 8,822 0 -
-
NP to SH 43,421 30,111 18,896 8,822 0 -
-
Tax Rate 24.06% 25.08% 25.61% 23.59% - -
Total Cost 143,643 102,015 66,320 29,486 0 -
-
Net Worth 190,735 187,067 176,063 109,816 0 -
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 190,735 187,067 176,063 109,816 0 -
NOSH 366,800 366,800 366,800 296,800 0 -
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 23.21% 22.79% 22.17% 23.03% 0.00% -
ROE 22.76% 16.10% 10.73% 8.03% 0.00% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 51.00 36.02 23.23 12.91 0.00 -
EPS 11.84 8.21 5.15 2.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.48 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 296,800
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 16.99 12.00 7.74 3.48 0.00 -
EPS 3.94 2.74 1.72 0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1699 0.1599 0.0998 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 31/01/20 31/10/19 31/07/19 12/04/19 - -
Price 3.87 2.18 1.38 2.60 0.00 -
P/RPS 7.59 6.05 5.94 20.14 0.00 -
P/EPS 32.69 26.56 26.79 87.47 0.00 -
EY 3.06 3.77 3.73 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.44 4.27 2.88 7.03 0.00 -
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 05/03/20 - - - - -
Price 2.64 0.00 0.00 0.00 0.00 -
P/RPS 5.18 0.00 0.00 0.00 0.00 -
P/EPS 22.30 0.00 0.00 0.00 0.00 -
EY 4.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment