[UWC] YoY TTM Result on 30-Apr-2019 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
01-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Revenue 306,430 282,491 204,552 38,308 99.86%
PBT 124,059 113,714 63,662 11,545 120.51%
Tax -27,742 -23,078 -14,470 -2,723 116.63%
NP 96,317 90,636 49,192 8,822 121.68%
-
NP to SH 96,381 90,636 49,192 8,822 121.73%
-
Tax Rate 22.36% 20.29% 22.73% 23.59% -
Total Cost 210,113 191,855 155,360 29,486 92.31%
-
Net Worth 363,450 286,164 203,574 109,816 48.97%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Div 18,380 11,004 - - -
Div Payout % 19.07% 12.14% - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Net Worth 363,450 286,164 203,574 109,816 48.97%
NOSH 1,101,365 1,100,632 550,200 296,800 54.75%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
NP Margin 31.43% 32.08% 24.05% 23.03% -
ROE 26.52% 31.67% 24.16% 8.03% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 27.82 25.67 37.18 12.91 29.13%
EPS 8.75 8.23 8.94 2.97 43.30%
DPS 1.67 1.00 0.00 0.00 -
NAPS 0.33 0.26 0.37 0.37 -3.73%
Adjusted Per Share Value based on latest NOSH - 296,800
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 27.84 25.66 18.58 3.48 99.87%
EPS 8.76 8.23 4.47 0.80 121.89%
DPS 1.67 1.00 0.00 0.00 -
NAPS 0.3302 0.2599 0.1849 0.0998 48.95%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 29/04/22 30/04/21 30/04/20 12/04/19 -
Price 3.22 5.98 2.36 2.60 -
P/RPS 11.57 23.30 6.35 20.14 -16.85%
P/EPS 36.80 72.62 26.40 87.47 -25.04%
EY 2.72 1.38 3.79 1.14 33.58%
DY 0.52 0.17 0.00 0.00 -
P/NAPS 9.76 23.00 6.38 7.03 11.54%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 21/06/22 15/06/21 04/06/20 - -
Price 3.13 5.42 3.14 0.00 -
P/RPS 11.25 21.12 8.45 0.00 -
P/EPS 35.77 65.82 35.12 0.00 -
EY 2.80 1.52 2.85 0.00 -
DY 0.53 0.18 0.00 0.00 -
P/NAPS 9.48 20.85 8.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment