[AME] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -68.3%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 139,727 95,585 86,325 76,750 163,315 121,679 120,888 10.14%
PBT 26,241 16,369 15,267 11,028 32,729 24,069 17,721 29.94%
Tax -3,598 -4,740 -4,646 -3,404 -9,097 -7,208 -5,167 -21.45%
NP 22,643 11,629 10,621 7,624 23,632 16,861 12,554 48.22%
-
NP to SH 20,878 10,709 9,759 7,214 22,759 15,142 11,393 49.80%
-
Tax Rate 13.71% 28.96% 30.43% 30.87% 27.79% 29.95% 29.16% -
Total Cost 117,084 83,956 75,704 69,126 139,683 104,818 108,334 5.31%
-
Net Worth 704,739 685,519 672,706 683,384 674,841 653,486 636,401 7.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 16,016 - - - 17,084 - - -
Div Payout % 76.72% - - - 75.07% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 704,739 685,519 672,706 683,384 674,841 653,486 636,401 7.04%
NOSH 640,672 640,672 640,672 427,115 427,115 427,115 427,115 31.06%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 16.21% 12.17% 12.30% 9.93% 14.47% 13.86% 10.38% -
ROE 2.96% 1.56% 1.45% 1.06% 3.37% 2.32% 1.79% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.81 14.92 13.47 17.97 38.24 28.49 28.30 -15.95%
EPS 3.26 1.67 1.52 1.69 5.33 3.55 2.67 14.25%
DPS 2.50 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.10 1.07 1.05 1.60 1.58 1.53 1.49 -18.33%
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.88 14.97 13.52 12.02 25.58 19.06 18.93 10.14%
EPS 3.27 1.68 1.53 1.13 3.56 2.37 1.78 50.05%
DPS 2.51 0.00 0.00 0.00 2.68 0.00 0.00 -
NAPS 1.1038 1.0737 1.0536 1.0703 1.0569 1.0235 0.9967 7.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.71 1.89 1.58 2.59 2.20 2.45 1.91 -
P/RPS 7.84 12.67 11.73 14.41 5.75 8.60 6.75 10.50%
P/EPS 52.47 113.07 103.73 153.34 41.29 69.11 71.60 -18.73%
EY 1.91 0.88 0.96 0.65 2.42 1.45 1.40 23.03%
DY 1.46 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 1.55 1.77 1.50 1.62 1.39 1.60 1.28 13.62%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 -
Price 1.65 1.70 1.85 2.78 2.30 2.20 2.28 -
P/RPS 7.57 11.39 13.73 15.47 6.02 7.72 8.06 -4.09%
P/EPS 50.63 101.70 121.45 164.59 43.16 62.06 85.48 -29.49%
EY 1.98 0.98 0.82 0.61 2.32 1.61 1.17 42.05%
DY 1.52 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 1.50 1.59 1.76 1.74 1.46 1.44 1.53 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment