[AME] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 50.3%
YoY- 53.83%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 95,585 86,325 76,750 163,315 121,679 120,888 54,724 44.88%
PBT 16,369 15,267 11,028 32,729 24,069 17,721 6,620 82.55%
Tax -4,740 -4,646 -3,404 -9,097 -7,208 -5,167 -601 294.73%
NP 11,629 10,621 7,624 23,632 16,861 12,554 6,019 54.93%
-
NP to SH 10,709 9,759 7,214 22,759 15,142 11,393 5,323 59.16%
-
Tax Rate 28.96% 30.43% 30.87% 27.79% 29.95% 29.16% 9.08% -
Total Cost 83,956 75,704 69,126 139,683 104,818 108,334 48,705 43.62%
-
Net Worth 685,519 672,706 683,384 674,841 653,486 636,401 640,672 4.60%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 17,084 - - - -
Div Payout % - - - 75.07% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 685,519 672,706 683,384 674,841 653,486 636,401 640,672 4.60%
NOSH 640,672 640,672 427,115 427,115 427,115 427,115 427,115 30.94%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.17% 12.30% 9.93% 14.47% 13.86% 10.38% 11.00% -
ROE 1.56% 1.45% 1.06% 3.37% 2.32% 1.79% 0.83% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.92 13.47 17.97 38.24 28.49 28.30 12.81 10.66%
EPS 1.67 1.52 1.69 5.33 3.55 2.67 1.25 21.23%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 1.60 1.58 1.53 1.49 1.50 -20.11%
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.97 13.52 12.02 25.58 19.06 18.93 8.57 44.89%
EPS 1.68 1.53 1.13 3.56 2.37 1.78 0.83 59.80%
DPS 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
NAPS 1.0737 1.0536 1.0703 1.0569 1.0235 0.9967 1.0034 4.60%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.89 1.58 2.59 2.20 2.45 1.91 1.75 -
P/RPS 12.67 11.73 14.41 5.75 8.60 6.75 13.66 -4.87%
P/EPS 113.07 103.73 153.34 41.29 69.11 71.60 140.42 -13.41%
EY 0.88 0.96 0.65 2.42 1.45 1.40 0.71 15.33%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 1.77 1.50 1.62 1.39 1.60 1.28 1.17 31.68%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 26/08/20 -
Price 1.70 1.85 2.78 2.30 2.20 2.28 1.82 -
P/RPS 11.39 13.73 15.47 6.02 7.72 8.06 14.20 -13.63%
P/EPS 101.70 121.45 164.59 43.16 62.06 85.48 146.04 -21.38%
EY 0.98 0.82 0.61 2.32 1.61 1.17 0.68 27.50%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.59 1.76 1.74 1.46 1.44 1.53 1.21 19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment