[AME] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 35.28%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 187,174 233,335 147,467 86,325 120,888 81,812 106,276 9.88%
PBT 36,352 37,446 65,868 15,267 17,721 28,796 14,155 17.00%
Tax -8,087 -9,636 -9,494 -4,646 -5,167 -5,495 -3,870 13.05%
NP 28,265 27,810 56,374 10,621 12,554 23,301 10,285 18.33%
-
NP to SH 22,411 21,832 45,811 9,759 11,393 20,976 10,005 14.37%
-
Tax Rate 22.25% 25.73% 14.41% 30.43% 29.16% 19.08% 27.34% -
Total Cost 158,909 205,525 91,093 75,704 108,334 58,511 95,991 8.75%
-
Net Worth 887,501 837,211 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 19,154 12,781 3,416 - - - - -
Div Payout % 85.47% 58.55% 7.46% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 887,501 837,211 406,613 672,706 636,401 495,453 0 -
NOSH 638,490 640,672 640,672 640,672 427,115 341,692 341,467 10.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 15.10% 11.92% 38.23% 12.30% 10.38% 28.48% 9.68% -
ROE 2.53% 2.61% 11.27% 1.45% 1.79% 4.23% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 29.32 36.51 43.16 13.47 28.30 23.94 31.12 -0.98%
EPS 3.51 3.42 7.15 1.52 2.67 6.14 2.93 3.05%
DPS 3.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 29.32 36.54 23.10 13.52 18.93 12.81 16.64 9.89%
EPS 3.51 3.42 7.17 1.53 1.78 3.29 1.57 14.33%
DPS 3.00 2.00 0.54 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.3112 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.67 1.49 1.41 1.58 1.91 0.00 0.00 -
P/RPS 5.70 4.08 3.27 11.73 6.75 0.00 0.00 -
P/EPS 47.58 43.62 10.52 103.73 71.60 0.00 0.00 -
EY 2.10 2.29 9.51 0.96 1.40 0.00 0.00 -
DY 1.80 1.34 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.14 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.65 1.58 1.32 1.85 2.28 1.94 0.00 -
P/RPS 5.63 4.33 3.06 13.73 8.06 8.10 0.00 -
P/EPS 47.01 46.25 9.85 121.45 85.48 31.60 0.00 -
EY 2.13 2.16 10.16 0.82 1.17 3.16 0.00 -
DY 1.82 1.27 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.21 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment