[AME] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -70.85%
YoY- -15.65%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 158,406 134,348 147,467 136,895 139,727 95,585 86,325 49.93%
PBT 77,981 20,604 65,868 11,335 26,241 16,369 15,267 196.88%
Tax -11,607 -6,679 -9,494 -3,794 -3,598 -4,740 -4,646 84.21%
NP 66,374 13,925 56,374 7,541 22,643 11,629 10,621 239.65%
-
NP to SH 42,344 9,278 45,811 6,085 20,878 10,709 9,759 166.26%
-
Tax Rate 14.88% 32.42% 14.41% 33.47% 13.71% 28.96% 30.43% -
Total Cost 92,032 120,423 91,093 129,354 117,084 83,956 75,704 13.91%
-
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 19,172 - 3,416 - 16,016 - - -
Div Payout % 45.28% - 7.46% - 76.72% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 41.90% 10.36% 38.23% 5.51% 16.21% 12.17% 12.30% -
ROE 5.22% 1.21% 11.27% 0.86% 2.96% 1.56% 1.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.79 21.00 43.16 21.37 21.81 14.92 13.47 50.23%
EPS 6.63 1.45 7.15 0.95 3.26 1.67 1.52 167.19%
DPS 3.00 0.00 1.00 0.00 2.50 0.00 0.00 -
NAPS 1.27 1.20 1.19 1.11 1.10 1.07 1.05 13.53%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.72 20.97 23.02 21.37 21.81 14.92 13.47 49.95%
EPS 6.61 1.45 7.15 0.95 3.26 1.67 1.52 166.66%
DPS 2.99 0.00 0.53 0.00 2.50 0.00 0.00 -
NAPS 1.2669 1.1985 0.6347 1.11 1.10 1.07 1.05 13.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.24 1.41 1.63 1.71 1.89 1.58 -
P/RPS 5.37 5.91 3.27 7.63 7.84 12.67 11.73 -40.62%
P/EPS 20.07 85.52 10.52 171.62 52.47 113.07 103.73 -66.58%
EY 4.98 1.17 9.51 0.58 1.91 0.88 0.96 199.96%
DY 2.26 0.00 0.71 0.00 1.46 0.00 0.00 -
P/NAPS 1.05 1.03 1.18 1.47 1.55 1.77 1.50 -21.17%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.39 1.28 1.32 1.53 1.65 1.70 1.85 -
P/RPS 5.61 6.10 3.06 7.16 7.57 11.39 13.73 -44.96%
P/EPS 20.98 88.28 9.85 161.09 50.63 101.70 121.45 -69.01%
EY 4.77 1.13 10.16 0.62 1.98 0.98 0.82 223.79%
DY 2.16 0.00 0.76 0.00 1.52 0.00 0.00 -
P/NAPS 1.09 1.07 1.11 1.38 1.50 1.59 1.76 -27.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment