[ATECH] QoQ Quarter Result on 31-Oct-2021 [#3]

Announcement Date
13-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 111,952 100,714 106,607 85,222 0 0 0 -
PBT 8,376 4,381 4,509 6,428 0 0 0 -
Tax -1,303 634 610 -792 0 0 0 -
NP 7,073 5,015 5,119 5,636 0 0 0 -
-
NP to SH 7,073 5,015 5,119 5,636 0 0 0 -
-
Tax Rate 15.56% -14.47% -13.53% 12.32% - - - -
Total Cost 104,879 95,699 101,488 79,586 0 0 0 -
-
Net Worth 214,908 207,744 200,580 1,063,794 0 0 0 -
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 7,163 - - - - - - -
Div Payout % 101.28% - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 214,908 207,744 200,580 1,063,794 0 0 0 -
NOSH 358,180 358,180 358,180 358,180 0 0 0 -
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 6.32% 4.98% 4.80% 6.61% 0.00% 0.00% 0.00% -
ROE 3.29% 2.41% 2.55% 0.53% 0.00% 0.00% 0.00% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 31.26 28.12 29.76 23.79 0.00 0.00 0.00 -
EPS 1.97 1.40 1.43 17.15 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.56 2.97 0.00 0.00 2.56 -62.08%
Adjusted Per Share Value based on latest NOSH - 358,180
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 28.41 25.56 27.05 21.63 0.00 0.00 0.00 -
EPS 1.79 1.27 1.30 1.43 0.00 0.00 0.00 -
DPS 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5454 0.5272 0.509 2.6995 0.00 0.00 2.56 -64.42%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 - - - - -
Price 1.58 1.64 2.14 0.00 0.00 0.00 0.00 -
P/RPS 5.06 5.83 7.19 0.00 0.00 0.00 0.00 -
P/EPS 80.01 117.13 149.74 0.00 0.00 0.00 0.00 -
EY 1.25 0.85 0.67 0.00 0.00 0.00 0.00 -
DY 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.83 3.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 29/06/22 30/03/22 13/12/21 - - - -
Price 1.90 1.42 1.93 0.00 0.00 0.00 0.00 -
P/RPS 6.08 5.05 6.48 0.00 0.00 0.00 0.00 -
P/EPS 96.22 101.42 135.04 0.00 0.00 0.00 0.00 -
EY 1.04 0.99 0.74 0.00 0.00 0.00 0.00 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.45 3.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment