[SENFONG] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -41.52%
YoY- -69.7%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 287,638 219,397 238,835 215,718 230,813 251,653 259,929 6.96%
PBT 22,602 10,807 4,802 3,759 8,395 10,213 11,241 59.10%
Tax -5,198 -2,513 -1,826 291 -1,469 -1,563 -4,534 9.51%
NP 17,404 8,294 2,976 4,050 6,926 8,650 6,707 88.50%
-
NP to SH 17,404 8,294 2,976 4,050 6,926 8,650 6,707 88.50%
-
Tax Rate 23.00% 23.25% 38.03% -7.74% 17.50% 15.30% 40.33% -
Total Cost 270,234 211,103 235,859 211,668 223,887 243,003 253,222 4.41%
-
Net Worth 192,015 181,635 171,256 176,446 176,446 171,256 134,929 26.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,784 5,189 2,594 2,594 5,189 5,189 15,568 -36.92%
Div Payout % 44.73% 62.57% 87.19% 64.07% 74.93% 60.00% 232.13% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 192,015 181,635 171,256 176,446 176,446 171,256 134,929 26.43%
NOSH 518,960 518,960 518,960 518,960 518,960 518,960 518,960 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.05% 3.78% 1.25% 1.88% 3.00% 3.44% 2.58% -
ROE 9.06% 4.57% 1.74% 2.30% 3.93% 5.05% 4.97% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 55.43 42.28 46.02 41.57 44.48 48.49 50.09 6.96%
EPS 3.35 1.60 0.57 0.78 1.33 1.67 1.29 88.60%
DPS 1.50 1.00 0.50 0.50 1.00 1.00 3.00 -36.92%
NAPS 0.37 0.35 0.33 0.34 0.34 0.33 0.26 26.43%
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 39.86 30.40 33.10 29.89 31.98 34.87 36.02 6.96%
EPS 2.41 1.15 0.41 0.56 0.96 1.20 0.93 88.33%
DPS 1.08 0.72 0.36 0.36 0.72 0.72 2.16 -36.92%
NAPS 0.2661 0.2517 0.2373 0.2445 0.2445 0.2373 0.187 26.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.755 0.73 0.72 0.745 0.70 0.66 0.00 -
P/RPS 1.36 1.73 1.56 1.79 1.57 1.36 0.00 -
P/EPS 22.51 45.68 125.55 95.46 52.45 39.60 0.00 -
EY 4.44 2.19 0.80 1.05 1.91 2.53 0.00 -
DY 1.99 1.37 0.69 0.67 1.43 1.52 0.00 -
P/NAPS 2.04 2.09 2.18 2.19 2.06 2.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 29/11/23 22/08/23 24/05/23 17/02/23 23/11/22 24/08/22 -
Price 0.77 0.755 0.695 0.71 0.75 0.655 0.725 -
P/RPS 1.39 1.79 1.51 1.71 1.69 1.35 1.45 -2.77%
P/EPS 22.96 47.24 121.20 90.98 56.20 39.30 56.10 -44.78%
EY 4.36 2.12 0.83 1.10 1.78 2.54 1.78 81.41%
DY 1.95 1.32 0.72 0.70 1.33 1.53 4.14 -39.37%
P/NAPS 2.08 2.16 2.11 2.09 2.21 1.98 2.79 -17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment