[SKYWLD] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 31.5%
YoY--%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 171,165 148,334 210,821 225,950 0 0 0 -
PBT 33,950 27,536 59,199 72,628 0 0 0 -
Tax -8,897 -8,498 -17,256 -13,365 0 0 0 -
NP 25,053 19,038 41,943 59,263 0 0 0 -
-
NP to SH 25,123 19,105 42,002 58,205 0 0 0 -
-
Tax Rate 26.21% 30.86% 29.15% 18.40% - - - -
Total Cost 146,112 129,296 168,878 166,687 0 0 0 -
-
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 9,454 - 1,875 - - - -
Div Payout % - 49.49% - 3.22% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
NOSH 1,000,000 1,000,000 530,400 62,500 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.64% 12.83% 19.90% 26.23% 0.00% 0.00% 0.00% -
ROE 3.06% 3.12% 9.54% 9.45% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.12 19.61 39.75 361.52 0.00 0.00 0.00 -
EPS 2.51 2.53 7.32 93.13 0.00 0.00 0.00 -
DPS 0.00 1.25 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.83 9.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.12 14.83 21.08 22.60 0.00 0.00 0.00 -
EPS 2.51 1.91 4.20 5.82 0.00 0.00 0.00 -
DPS 0.00 0.95 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.82 0.6126 0.4402 0.6156 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.55 0.585 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.21 2.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.89 23.16 0.00 0.00 0.00 0.00 0.00 -
EY 4.57 4.32 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 28/08/23 04/07/23 - - - -
Price 0.575 0.585 0.72 0.00 0.00 0.00 0.00 -
P/RPS 3.36 2.98 1.81 0.00 0.00 0.00 0.00 -
P/EPS 22.89 23.16 9.09 0.00 0.00 0.00 0.00 -
EY 4.37 4.32 11.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment