[SKYWLD] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[SKYWLD] SKYWORLD DEVELOPMENT BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 41.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKYWLD's Result
SKYWLD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 223,139 98,809 688,607 530,320 359,155 210,821 841,411 -58.62%
PBT 34,359 14,064 160,127 120,684 86,735 59,199 204,784 -69.48%
Tax -9,891 -4,117 -53,423 -34,651 -25,754 -17,256 -54,073 -67.67%
NP 24,468 9,947 106,704 86,033 60,981 41,943 150,711 -70.14%
-
NP to SH 24,519 9,991 106,977 86,229 61,107 42,002 143,996 -69.17%
-
Tax Rate 28.79% 29.27% 33.36% 28.71% 29.69% 29.15% 26.40% -
Total Cost 198,671 88,862 581,903 444,287 298,174 168,878 690,700 -56.32%
-
Net Worth 850,000 839,999 839,999 819,999 612,645 440,231 615,625 23.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,000 - 22,500 12,500 9,454 - 1,875 91.95%
Div Payout % 20.39% - 21.03% 14.50% 15.47% - 1.30% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 850,000 839,999 839,999 819,999 612,645 440,231 615,625 23.92%
NOSH 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 530,400 62,500 531.76%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.97% 10.07% 15.50% 16.22% 16.98% 19.90% 17.91% -
ROE 2.88% 1.19% 12.74% 10.52% 9.97% 9.54% 23.39% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.31 9.88 68.86 53.03 47.49 39.75 1,346.26 -93.45%
EPS 2.45 1.00 12.18 10.29 8.08 7.32 230.39 -95.12%
DPS 0.50 0.00 2.25 1.25 1.25 0.00 3.00 -69.61%
NAPS 0.85 0.84 0.84 0.82 0.81 0.83 9.85 -80.38%
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.31 9.88 68.86 53.03 35.92 21.08 84.14 -58.62%
EPS 2.45 1.00 12.18 10.29 6.11 4.20 14.40 -69.19%
DPS 0.50 0.00 2.25 1.25 0.95 0.00 0.19 90.27%
NAPS 0.85 0.84 0.84 0.82 0.6126 0.4402 0.6156 23.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.555 0.65 0.64 0.55 0.585 0.00 0.00 -
P/RPS 2.49 6.58 0.93 1.04 1.23 0.00 0.00 -
P/EPS 22.64 65.06 5.98 6.38 7.24 0.00 0.00 -
EY 4.42 1.54 16.72 15.68 13.81 0.00 0.00 -
DY 0.90 0.00 3.52 2.27 2.14 0.00 0.00 -
P/NAPS 0.65 0.77 0.76 0.67 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 23/08/24 21/05/24 26/02/24 22/11/23 28/08/23 04/07/23 -
Price 0.56 0.54 0.70 0.575 0.585 0.72 0.00 -
P/RPS 2.51 5.47 1.02 1.08 1.23 1.81 0.00 -
P/EPS 22.84 54.05 6.54 6.67 7.24 9.09 0.00 -
EY 4.38 1.85 15.28 15.00 13.81 11.00 0.00 -
DY 0.89 0.00 3.21 2.17 2.14 0.00 0.00 -
P/NAPS 0.66 0.64 0.83 0.70 0.72 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment