[SKYWLD] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -5.93%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 707,093 718,310 843,284 841,411 0 0 0 -
PBT 160,912 173,470 236,796 204,784 0 0 0 -
Tax -46,201 -51,508 -69,024 -54,073 0 0 0 -
NP 114,710 121,962 167,772 150,711 0 0 0 -
-
NP to SH 114,972 122,214 168,008 143,996 0 0 0 -
-
Tax Rate 28.71% 29.69% 29.15% 26.40% - - - -
Total Cost 592,382 596,348 675,512 690,700 0 0 0 -
-
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,666 18,908 - 1,875 - - - -
Div Payout % 14.50% 15.47% - 1.30% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
NOSH 1,000,000 1,000,000 530,400 62,500 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.22% 16.98% 19.90% 17.91% 0.00% 0.00% 0.00% -
ROE 14.02% 19.95% 38.16% 23.39% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.71 94.97 158.99 1,346.26 0.00 0.00 0.00 -
EPS 13.72 16.16 29.28 230.39 0.00 0.00 0.00 -
DPS 1.67 2.50 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.83 9.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.71 71.83 84.33 84.14 0.00 0.00 0.00 -
EPS 13.72 12.22 16.80 14.40 0.00 0.00 0.00 -
DPS 1.67 1.89 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.82 0.6126 0.4402 0.6156 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.55 0.585 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.78 3.62 0.00 0.00 0.00 0.00 0.00 -
EY 20.90 27.62 0.00 0.00 0.00 0.00 0.00 -
DY 3.03 4.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 28/08/23 04/07/23 - - - -
Price 0.575 0.585 0.72 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.62 0.45 0.00 0.00 0.00 0.00 -
P/EPS 5.00 3.62 2.27 0.00 0.00 0.00 0.00 -
EY 20.00 27.62 43.99 0.00 0.00 0.00 0.00 -
DY 2.90 4.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment