[TENAGA] QoQ Quarter Result on 31-Aug-2001 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -8.23%
YoY- 2052.11%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 3,822,500 3,649,500 3,809,800 3,733,600 3,573,300 3,442,000 3,613,700 3.81%
PBT -325,900 831,700 788,100 270,000 379,600 803,600 770,400 -
Tax 325,900 -20,900 -29,100 35,600 -46,600 -15,600 -61,400 -
NP 0 810,800 759,000 305,600 333,000 788,000 709,000 -
-
NP to SH -356,100 810,800 759,000 305,600 333,000 788,000 709,000 -
-
Tax Rate - 2.51% 3.69% -13.19% 12.28% 1.94% 7.97% -
Total Cost 3,822,500 2,838,700 3,050,800 3,428,000 3,240,300 2,654,000 2,904,700 20.10%
-
Net Worth 17,648,816 17,924,582 17,295,245 16,433,795 16,214,299 15,520,492 15,237,281 10.30%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 17,648,816 17,924,582 17,295,245 16,433,795 16,214,299 15,520,492 15,237,281 10.30%
NOSH 3,123,684 3,106,513 3,110,655 3,118,367 3,112,149 3,104,098 3,109,649 0.30%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 22.22% 19.92% 8.19% 9.32% 22.89% 19.62% -
ROE -2.02% 4.52% 4.39% 1.86% 2.05% 5.08% 4.65% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 122.37 117.48 122.48 119.73 114.82 110.89 116.21 3.50%
EPS -11.40 26.10 24.40 9.80 10.70 25.40 22.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.65 5.77 5.56 5.27 5.21 5.00 4.90 9.96%
Adjusted Per Share Value based on latest NOSH - 3,118,367
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 65.76 62.78 65.54 64.23 61.47 59.21 62.17 3.81%
EPS -6.13 13.95 13.06 5.26 5.73 13.56 12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0361 3.0836 2.9753 2.8271 2.7893 2.67 2.6213 10.29%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 - - - - - - -
Price 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -87.72 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 01/08/02 26/04/02 31/01/02 29/10/01 31/07/01 11/05/01 31/01/01 -
Price 9.80 11.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.01 9.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS -85.96 43.30 0.00 0.00 0.00 0.00 0.00 -
EY -1.16 2.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment