[TENAGA] QoQ Quarter Result on 30-Nov-2000 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 4.51%
YoY- 492.36%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Revenue 3,733,600 3,573,300 3,442,000 3,613,700 3,613,700 3,642,600 3,444,600 6.64%
PBT 270,000 379,600 803,600 770,400 739,800 60,000 402,100 -27.24%
Tax 35,600 -46,600 -15,600 -61,400 -61,400 -45,800 -53,700 -
NP 305,600 333,000 788,000 709,000 678,400 14,200 348,400 -9.93%
-
NP to SH 305,600 333,000 788,000 709,000 678,400 14,200 348,400 -9.93%
-
Tax Rate -13.19% 12.28% 1.94% 7.97% 8.30% 76.33% 13.35% -
Total Cost 3,428,000 3,240,300 2,654,000 2,904,700 2,935,300 3,628,400 3,096,200 8.47%
-
Net Worth 16,433,795 16,214,299 15,520,492 15,237,281 0 13,262,800 14,620,356 9.78%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Div - - - - - 198,800 - -
Div Payout % - - - - - 1,400.00% - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Net Worth 16,433,795 16,214,299 15,520,492 15,237,281 0 13,262,800 14,620,356 9.78%
NOSH 3,118,367 3,112,149 3,104,098 3,109,649 3,111,926 2,840,000 3,110,714 0.19%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
NP Margin 8.19% 9.32% 22.89% 19.62% 18.77% 0.39% 10.11% -
ROE 1.86% 2.05% 5.08% 4.65% 0.00% 0.11% 2.38% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
RPS 119.73 114.82 110.89 116.21 116.12 128.26 110.73 6.44%
EPS 9.80 10.70 25.40 22.80 21.80 0.50 11.20 -10.11%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 5.27 5.21 5.00 4.90 0.00 4.67 4.70 9.57%
Adjusted Per Share Value based on latest NOSH - 3,109,649
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
RPS 64.41 61.64 59.38 62.34 62.34 62.84 59.42 6.65%
EPS 5.27 5.74 13.59 12.23 11.70 0.24 6.01 -9.96%
DPS 0.00 0.00 0.00 0.00 0.00 3.43 0.00 -
NAPS 2.8349 2.7971 2.6774 2.6285 0.00 2.2879 2.5221 9.78%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 CAGR
Date 29/10/01 31/07/01 11/05/01 31/01/01 - 31/10/00 27/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment