[TENAGA] QoQ Quarter Result on 28-Feb-2001 [#2]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 11.14%
YoY- -31.53%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Revenue 3,809,800 3,733,600 3,573,300 3,442,000 3,613,700 3,613,700 3,642,600 3.65%
PBT 788,100 270,000 379,600 803,600 770,400 739,800 60,000 685.65%
Tax -29,100 35,600 -46,600 -15,600 -61,400 -61,400 -45,800 -30.44%
NP 759,000 305,600 333,000 788,000 709,000 678,400 14,200 2316.13%
-
NP to SH 759,000 305,600 333,000 788,000 709,000 678,400 14,200 2316.13%
-
Tax Rate 3.69% -13.19% 12.28% 1.94% 7.97% 8.30% 76.33% -
Total Cost 3,050,800 3,428,000 3,240,300 2,654,000 2,904,700 2,935,300 3,628,400 -12.95%
-
Net Worth 17,295,245 16,433,795 16,214,299 15,520,492 15,237,281 0 13,262,800 23.67%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Div - - - - - - 198,800 -
Div Payout % - - - - - - 1,400.00% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Net Worth 17,295,245 16,433,795 16,214,299 15,520,492 15,237,281 0 13,262,800 23.67%
NOSH 3,110,655 3,118,367 3,112,149 3,104,098 3,109,649 3,111,926 2,840,000 7.55%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
NP Margin 19.92% 8.19% 9.32% 22.89% 19.62% 18.77% 0.39% -
ROE 4.39% 1.86% 2.05% 5.08% 4.65% 0.00% 0.11% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
RPS 122.48 119.73 114.82 110.89 116.21 116.12 128.26 -3.62%
EPS 24.40 9.80 10.70 25.40 22.80 21.80 0.50 2146.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 5.56 5.27 5.21 5.00 4.90 0.00 4.67 14.98%
Adjusted Per Share Value based on latest NOSH - 3,104,098
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
RPS 65.72 64.41 61.64 59.38 62.34 62.34 62.84 3.65%
EPS 13.09 5.27 5.74 13.59 12.23 11.70 0.24 2355.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.43 -
NAPS 2.9835 2.8349 2.7971 2.6774 2.6285 0.00 2.2879 23.67%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 CAGR
Date 31/01/02 29/10/01 31/07/01 11/05/01 31/01/01 - 31/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment