[TENAGA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Quarter Result
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 12,463,800 0 12,549,200 0 11,162,300 11,241,600 11,236,700 10.92%
PBT 2,152,400 0 2,434,600 0 1,699,600 1,995,200 1,872,300 14.96%
Tax -417,900 0 -485,900 0 -259,200 -206,700 -135,900 207.50%
NP 1,734,500 0 1,948,700 0 1,440,400 1,788,500 1,736,400 -0.10%
-
NP to SH 1,719,200 0 1,962,400 0 1,481,900 1,740,500 1,762,200 -2.44%
-
Tax Rate 19.42% - 19.96% - 15.25% 10.36% 7.26% -
Total Cost 10,729,300 0 10,600,500 0 9,721,900 9,453,100 9,500,300 12.93%
-
Net Worth 57,110,490 0 55,352,352 0 54,483,283 54,334,804 52,397,511 8.99%
Dividend
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Div 2,489,953 - - - 960,804 - 1,241,780 100.51%
Div Payout % 144.83% - - - 64.84% - 70.47% -
Equity
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 57,110,490 0 55,352,352 0 54,483,283 54,334,804 52,397,511 8.99%
NOSH 5,658,986 5,658,592 5,658,592 5,651,792 5,651,792 5,652,809 5,644,458 0.25%
Ratio Analysis
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 13.92% 0.00% 15.53% 0.00% 12.90% 15.91% 15.45% -
ROE 3.01% 0.00% 3.55% 0.00% 2.72% 3.20% 3.36% -
Per Share
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 220.25 0.00 221.77 0.00 197.50 198.87 199.07 10.63%
EPS 30.38 0.00 34.68 0.00 26.22 30.79 31.22 -2.69%
DPS 44.00 0.00 0.00 0.00 17.00 0.00 22.00 100.00%
NAPS 10.092 0.00 9.782 0.00 9.64 9.612 9.283 8.71%
Adjusted Per Share Value based on latest NOSH - 5,651,792
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 215.36 0.00 216.84 0.00 192.87 194.24 194.16 10.91%
EPS 29.71 0.00 33.91 0.00 25.61 30.07 30.45 -2.43%
DPS 43.02 0.00 0.00 0.00 16.60 0.00 21.46 100.46%
NAPS 9.8682 0.00 9.5644 0.00 9.4142 9.3886 9.0538 8.99%
Price Multiplier on Financial Quarter End Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 -
Price 14.28 14.14 13.78 13.72 13.54 14.04 14.74 -
P/RPS 6.48 0.00 6.21 0.00 6.86 7.06 7.40 -12.43%
P/EPS 47.00 0.00 39.73 0.00 51.64 45.60 47.21 -0.44%
EY 2.13 0.00 2.52 0.00 1.94 2.19 2.12 0.47%
DY 3.08 0.00 0.00 0.00 1.26 0.00 1.49 106.71%
P/NAPS 1.41 0.00 1.41 0.00 1.40 1.46 1.59 -11.32%
Price Multiplier on Announcement Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/10/17 - 27/07/17 - 27/04/17 24/01/17 27/10/16 -
Price 14.34 0.00 14.24 0.00 13.86 13.88 14.32 -
P/RPS 6.51 0.00 6.42 0.00 7.02 6.98 7.19 -9.45%
P/EPS 47.20 0.00 41.06 0.00 52.86 45.08 45.87 2.89%
EY 2.12 0.00 2.44 0.00 1.89 2.22 2.18 -2.75%
DY 3.07 0.00 0.00 0.00 1.23 0.00 1.54 99.35%
P/NAPS 1.42 0.00 1.46 0.00 1.44 1.44 1.54 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment