[DAIMAN] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -13.37%
YoY- -70.45%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 33,466 54,623 35,458 27,619 28,042 31,694 35,965 -4.69%
PBT 13,150 30,058 14,332 5,333 6,388 10,610 14,043 -4.28%
Tax -4,066 -6,499 -1,545 -819 -1,192 -1,289 -3,325 14.36%
NP 9,084 23,559 12,787 4,514 5,196 9,321 10,718 -10.45%
-
NP to SH 9,093 23,560 12,791 4,420 5,102 9,227 10,724 -10.42%
-
Tax Rate 30.92% 21.62% 10.78% 15.36% 18.66% 12.15% 23.68% -
Total Cost 24,382 31,064 22,671 23,105 22,846 22,373 25,247 -2.29%
-
Net Worth 964,026 974,782 950,369 927,783 916,700 959,009 941,773 1.57%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 20,849 - - - -
Div Payout % - - - 471.70% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 964,026 974,782 950,369 927,783 916,700 959,009 941,773 1.57%
NOSH 210,486 210,536 210,724 208,490 207,398 213,587 210,687 -0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 27.14% 43.13% 36.06% 16.34% 18.53% 29.41% 29.80% -
ROE 0.94% 2.42% 1.35% 0.48% 0.56% 0.96% 1.14% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.90 25.94 16.83 13.25 13.52 14.84 17.07 -4.62%
EPS 4.32 11.19 6.07 2.12 2.46 4.32 5.09 -10.36%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.58 4.63 4.51 4.45 4.42 4.49 4.47 1.63%
Adjusted Per Share Value based on latest NOSH - 208,490
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.92 25.99 16.87 13.14 13.34 15.08 17.11 -4.69%
EPS 4.33 11.21 6.09 2.10 2.43 4.39 5.10 -10.34%
DPS 0.00 0.00 0.00 9.92 0.00 0.00 0.00 -
NAPS 4.5866 4.6378 4.5217 4.4142 4.3615 4.5628 4.4808 1.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.94 1.78 1.71 1.60 1.64 1.50 1.53 -
P/RPS 12.20 6.86 10.16 12.08 12.13 10.11 8.96 22.87%
P/EPS 44.91 15.91 28.17 75.47 66.67 34.72 30.06 30.72%
EY 2.23 6.29 3.55 1.32 1.50 2.88 3.33 -23.47%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.38 0.36 0.37 0.33 0.34 15.14%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 24/11/10 25/08/10 21/05/10 24/02/10 25/11/09 -
Price 1.94 1.83 1.79 1.71 1.57 1.51 1.60 -
P/RPS 12.20 7.05 10.64 12.91 11.61 10.18 9.37 19.25%
P/EPS 44.91 16.35 29.49 80.66 63.82 34.95 31.43 26.88%
EY 2.23 6.12 3.39 1.24 1.57 2.86 3.18 -21.08%
DY 0.00 0.00 0.00 5.85 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.40 0.38 0.36 0.34 0.36 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment