[GAMUDA] QoQ Quarter Result on 31-Jan-2006 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- -14.1%
YoY- -42.09%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 365,810 386,107 253,203 266,695 320,892 546,010 409,525 -7.23%
PBT 63,177 53,861 54,921 52,048 61,329 79,872 119,748 -34.63%
Tax -11,070 -20,817 -10,544 -9,521 -10,826 -17,572 -55,410 -65.72%
NP 52,107 33,044 44,377 42,527 50,503 62,300 64,338 -13.08%
-
NP to SH 47,123 30,807 40,151 40,027 46,598 62,300 64,338 -18.70%
-
Tax Rate 17.52% 38.65% 19.20% 18.29% 17.65% 22.00% 46.27% -
Total Cost 313,703 353,063 208,826 224,168 270,389 483,710 345,187 -6.16%
-
Net Worth 2,288,401 1,505,657 2,222,241 2,276,488 2,157,036 2,099,157 2,042,357 7.85%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - 67,754 52,731 52,766 - 67,472 - -
Div Payout % - 219.93% 131.33% 131.83% - 108.30% - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 2,288,401 1,505,657 2,222,241 2,276,488 2,157,036 2,099,157 2,042,357 7.85%
NOSH 752,763 752,828 753,302 753,804 751,580 749,699 748,116 0.41%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 14.24% 8.56% 17.53% 15.95% 15.74% 11.41% 15.71% -
ROE 2.06% 2.05% 1.81% 1.76% 2.16% 2.97% 3.15% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 48.60 51.29 33.61 35.38 42.70 72.83 54.74 -7.60%
EPS 6.26 4.09 5.33 5.31 6.20 8.31 8.60 -19.03%
DPS 0.00 9.00 7.00 7.00 0.00 9.00 0.00 -
NAPS 3.04 2.00 2.95 3.02 2.87 2.80 2.73 7.41%
Adjusted Per Share Value based on latest NOSH - 753,804
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 13.19 13.93 9.13 9.62 11.57 19.69 14.77 -7.24%
EPS 1.70 1.11 1.45 1.44 1.68 2.25 2.32 -18.67%
DPS 0.00 2.44 1.90 1.90 0.00 2.43 0.00 -
NAPS 0.8253 0.543 0.8015 0.821 0.778 0.7571 0.7366 7.85%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 1.98 1.75 2.00 1.66 1.91 2.33 2.32 -
P/RPS 4.07 3.41 5.95 4.69 4.47 3.20 4.24 -2.68%
P/EPS 31.63 42.76 37.52 31.26 30.81 28.04 26.98 11.15%
EY 3.16 2.34 2.67 3.20 3.25 3.57 3.71 -10.11%
DY 0.00 5.14 3.50 4.22 0.00 3.86 0.00 -
P/NAPS 0.65 0.88 0.68 0.55 0.67 0.83 0.85 -16.33%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 21/12/06 29/09/06 22/06/06 23/03/06 20/12/05 28/09/05 27/06/05 -
Price 2.41 2.01 1.62 1.89 1.80 2.25 2.12 -
P/RPS 4.96 3.92 4.82 5.34 4.22 3.09 3.87 17.93%
P/EPS 38.50 49.12 30.39 35.59 29.03 27.08 24.65 34.50%
EY 2.60 2.04 3.29 2.81 3.44 3.69 4.06 -25.64%
DY 0.00 4.48 4.32 3.70 0.00 4.00 0.00 -
P/NAPS 0.79 1.01 0.55 0.63 0.63 0.80 0.78 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment