[NCB] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -18.76%
YoY- 183.37%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 185,336 44,532 41,661 39,222 42,560 39,475 31,529 -1.78%
PBT 30,951 11,742 10,568 8,242 11,895 9,407 7,727 -1.40%
Tax -10,214 -3,564 -3,132 1,421 0 84,663 -4,317 -0.87%
NP 20,737 8,178 7,436 9,663 11,895 94,070 3,410 -1.81%
-
NP to SH 20,737 8,178 7,436 9,663 11,895 94,070 3,410 -1.81%
-
Tax Rate 33.00% 30.35% 29.64% -17.24% 0.00% -900.00% 55.87% -
Total Cost 164,599 36,354 34,225 29,559 30,665 -54,595 28,119 -1.78%
-
Net Worth 1,105,032 329,716 316,671 299,929 301,424 2,997,697 230,175 -1.58%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - 10,039 - - 10,656 -
Div Payout % - - - 103.90% - - 312.50% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,105,032 329,716 316,671 299,929 301,424 2,997,697 230,175 -1.58%
NOSH 470,226 129,809 128,206 125,493 126,542 1,254,266 106,562 -1.49%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 11.19% 18.36% 17.85% 24.64% 27.95% 238.30% 10.82% -
ROE 1.88% 2.48% 2.35% 3.22% 3.95% 3.14% 1.48% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 39.41 34.31 32.50 31.25 33.63 3.15 29.59 -0.29%
EPS 4.41 6.30 5.80 7.70 9.40 7.50 3.20 -0.32%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 10.00 -
NAPS 2.35 2.54 2.47 2.39 2.382 2.39 2.16 -0.08%
Adjusted Per Share Value based on latest NOSH - 125,493
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 39.14 9.41 8.80 8.28 8.99 8.34 6.66 -1.78%
EPS 4.38 1.73 1.57 2.04 2.51 19.87 0.72 -1.81%
DPS 0.00 0.00 0.00 2.12 0.00 0.00 2.25 -
NAPS 2.3339 0.6964 0.6688 0.6335 0.6366 6.3312 0.4861 -1.58%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.16 3.38 4.30 0.00 0.00 0.00 0.00 -
P/RPS 8.02 0.00 13.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 71.66 0.00 74.14 0.00 0.00 0.00 0.00 -100.00%
EY 1.40 0.00 1.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.69 1.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 18/10/00 18/08/00 20/04/00 20/04/00 21/10/99 - - -
Price 2.99 3.40 3.98 3.98 0.00 0.00 0.00 -
P/RPS 7.59 0.00 12.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.80 0.00 68.62 0.00 0.00 0.00 0.00 -100.00%
EY 1.47 0.00 1.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.70 1.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment