[NCB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 35.85%
YoY- 94.49%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 715,721 172,386 41,661 157,663 118,441 72,508 142,700 -1.62%
PBT 122,228 44,620 10,568 35,195 26,953 15,060 30,235 -1.41%
Tax -40,352 -13,392 -3,132 1,421 0 0 -11,408 -1.27%
NP 81,876 31,228 7,436 36,616 26,953 15,060 18,827 -1.48%
-
NP to SH 81,876 31,228 7,436 36,616 26,953 15,060 18,827 -1.48%
-
Tax Rate 33.01% 30.01% 29.64% -4.04% 0.00% 0.00% 37.73% -
Total Cost 633,845 141,158 34,225 121,047 91,488 57,448 123,873 -1.64%
-
Net Worth 1,101,575 330,496 316,671 299,699 300,009 299,945 269,313 -1.42%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,101,575 330,496 316,671 299,699 300,009 299,945 269,313 -1.42%
NOSH 468,755 130,116 128,206 125,397 125,948 125,500 124,682 -1.33%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 11.44% 18.12% 17.85% 23.22% 22.76% 20.77% 13.19% -
ROE 7.43% 9.45% 2.35% 12.22% 8.98% 5.02% 6.99% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 152.69 132.49 32.50 125.73 94.04 57.78 114.45 -0.29%
EPS 17.47 24.00 5.80 29.20 21.40 12.00 15.10 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.54 2.47 2.39 2.382 2.39 2.16 -0.08%
Adjusted Per Share Value based on latest NOSH - 125,493
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 151.16 36.41 8.80 33.30 25.02 15.31 30.14 -1.62%
EPS 17.29 6.60 1.57 7.73 5.69 3.18 3.98 -1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3266 0.698 0.6688 0.633 0.6336 0.6335 0.5688 -1.42%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.16 3.38 4.30 0.00 0.00 0.00 0.00 -
P/RPS 2.07 0.00 13.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.09 0.00 74.14 0.00 0.00 0.00 0.00 -100.00%
EY 5.53 0.00 1.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.69 1.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 18/10/00 18/08/00 20/04/00 20/04/00 21/10/99 - - -
Price 2.99 3.40 3.98 3.98 0.00 0.00 0.00 -
P/RPS 1.96 0.00 12.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.12 0.00 68.62 26.89 0.00 0.00 0.00 -100.00%
EY 5.84 0.00 1.46 3.72 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.70 1.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment