[OCB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[OCB] OCB BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -4.54%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 94,597 104,179 92,198 76,727 81,725 82,763 80,284 11.52%
PBT 4,864 6,006 6,066 3,499 4,573 652 5,349 -6.12%
Tax -3,393 -2,853 -2,380 -1,776 -2,768 -420 -2,718 15.89%
NP 1,471 3,153 3,686 1,723 1,805 232 2,631 -32.06%
-
NP to SH 1,471 3,153 3,686 1,723 1,805 232 2,631 -32.06%
-
Tax Rate 69.76% 47.50% 39.24% 50.76% 60.53% 64.42% 50.81% -
Total Cost 93,126 101,026 88,512 75,004 79,920 82,531 77,653 12.84%
-
Net Worth 95,219 93,910 90,555 123,375 122,740 119,796 119,861 -14.18%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 1,698 - - -
Div Payout % - - - - 94.12% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 95,219 93,910 90,555 123,375 122,740 119,796 119,861 -14.18%
NOSH 42,514 42,493 42,514 42,543 42,470 42,181 42,504 0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.56% 3.03% 4.00% 2.25% 2.21% 0.28% 3.28% -
ROE 1.54% 3.36% 4.07% 1.40% 1.47% 0.19% 2.20% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 222.51 245.17 216.86 180.35 192.43 196.21 188.89 11.50%
EPS 3.46 7.42 8.67 4.05 4.25 0.55 6.19 -32.07%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.2397 2.21 2.13 2.90 2.89 2.84 2.82 -14.20%
Adjusted Per Share Value based on latest NOSH - 42,543
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 91.98 101.29 89.64 74.60 79.46 80.47 78.06 11.52%
EPS 1.43 3.07 3.58 1.68 1.75 0.23 2.56 -32.10%
DPS 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 0.9258 0.9131 0.8805 1.1996 1.1934 1.1648 1.1654 -14.18%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.71 1.57 1.86 2.13 1.96 1.63 1.70 -
P/RPS 0.77 0.64 0.86 1.18 1.02 0.83 0.90 -9.85%
P/EPS 49.42 21.16 21.45 52.59 46.12 296.36 27.46 47.79%
EY 2.02 4.73 4.66 1.90 2.17 0.34 3.64 -32.39%
DY 0.00 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 0.76 0.71 0.87 0.73 0.68 0.57 0.60 17.01%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 08/01/03 30/08/02 31/05/02 22/02/02 29/11/01 30/08/01 -
Price 1.66 1.70 1.87 1.90 1.89 1.92 1.93 -
P/RPS 0.75 0.69 0.86 1.05 0.98 0.98 1.02 -18.48%
P/EPS 47.98 22.91 21.57 46.91 44.47 349.09 31.18 33.18%
EY 2.08 4.36 4.64 2.13 2.25 0.29 3.21 -25.05%
DY 0.00 0.00 0.00 0.00 2.12 0.00 0.00 -
P/NAPS 0.74 0.77 0.88 0.66 0.65 0.68 0.68 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment