[OCB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[OCB] OCB BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 102.65%
YoY- -42.07%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 59,048 66,518 61,048 60,200 70,104 59,245 72,041 -12.38%
PBT -4,746 1,742 -1,097 867 -21,268 -1,127 1,986 -
Tax -427 -915 -120 -290 -531 -543 -976 -42.28%
NP -5,173 827 -1,217 577 -21,799 -1,670 1,010 -
-
NP to SH -5,173 827 -1,217 577 -21,799 -1,670 1,010 -
-
Tax Rate - 52.53% - 33.45% - - 49.14% -
Total Cost 64,221 65,691 62,265 59,623 91,903 60,915 71,031 -6.48%
-
Net Worth 212,396 218,582 217,551 218,582 218,041 239,640 241,697 -8.23%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 212,396 218,582 217,551 218,582 218,041 239,640 241,697 -8.23%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -8.76% 1.24% -1.99% 0.96% -31.10% -2.82% 1.40% -
ROE -2.44% 0.38% -0.56% 0.26% -10.00% -0.70% 0.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 57.27 64.51 59.21 58.39 68.16 57.60 70.04 -12.52%
EPS -5.02 0.80 -1.18 0.56 -21.19 -1.62 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.12 2.11 2.12 2.12 2.33 2.35 -8.38%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 57.41 64.67 59.36 58.53 68.16 57.60 70.04 -12.38%
EPS -5.03 0.80 -1.18 0.56 -21.19 -1.62 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0651 2.1253 2.1152 2.1253 2.12 2.33 2.35 -8.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.385 0.55 0.565 0.62 0.715 0.75 -
P/RPS 0.84 0.60 0.93 0.97 0.91 1.24 1.07 -14.86%
P/EPS -9.57 48.00 -46.60 100.96 -2.93 -44.03 76.37 -
EY -10.45 2.08 -2.15 0.99 -34.19 -2.27 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.26 0.27 0.29 0.31 0.32 -19.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 27/08/18 22/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.37 0.35 0.455 0.575 0.585 0.67 0.74 -
P/RPS 0.65 0.54 0.77 0.98 0.86 1.16 1.06 -27.75%
P/EPS -7.37 43.64 -38.55 102.75 -2.76 -41.26 75.36 -
EY -13.56 2.29 -2.59 0.97 -36.23 -2.42 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.22 0.27 0.28 0.29 0.31 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment