[APB] QoQ Quarter Result on 31-Mar-2015 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 198.27%
YoY- 10.19%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 33,600 42,312 37,102 29,643 27,831 30,206 30,246 7.24%
PBT -4,660 12,521 4,710 5,745 1,944 4,181 1,397 -
Tax -95 -3,409 -1,192 -1,429 -497 -1,000 -370 -59.50%
NP -4,755 9,112 3,518 4,316 1,447 3,181 1,027 -
-
NP to SH -4,755 9,112 3,518 4,316 1,447 3,181 1,027 -
-
Tax Rate - 27.23% 25.31% 24.87% 25.57% 23.92% 26.49% -
Total Cost 38,355 33,200 33,584 25,327 26,384 27,025 29,219 19.82%
-
Net Worth 185,101 189,578 180,894 184,178 178,941 178,257 174,479 4.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 185,101 189,578 180,894 184,178 178,941 178,257 174,479 4.00%
NOSH 110,839 110,864 110,977 110,951 110,458 110,719 110,430 0.24%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -14.15% 21.54% 9.48% 14.56% 5.20% 10.53% 3.40% -
ROE -2.57% 4.81% 1.94% 2.34% 0.81% 1.78% 0.59% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.31 38.17 33.43 26.72 25.20 27.28 27.39 6.96%
EPS -4.29 8.22 3.17 3.89 1.31 2.87 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.71 1.63 1.66 1.62 1.61 1.58 3.75%
Adjusted Per Share Value based on latest NOSH - 110,951
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.77 37.49 32.87 26.26 24.66 26.76 26.80 7.23%
EPS -4.21 8.07 3.12 3.82 1.28 2.82 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6399 1.6795 1.6026 1.6317 1.5853 1.5793 1.5458 4.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.39 1.13 1.23 1.18 1.05 1.32 1.38 -
P/RPS 4.59 2.96 3.68 4.42 4.17 4.84 5.04 -6.02%
P/EPS -32.40 13.75 38.80 30.33 80.15 45.94 148.39 -
EY -3.09 7.27 2.58 3.30 1.25 2.18 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.66 0.75 0.71 0.65 0.82 0.87 -3.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 28/05/15 12/02/15 27/11/14 26/08/14 -
Price 1.25 1.30 1.14 1.20 1.11 1.05 1.49 -
P/RPS 4.12 3.41 3.41 4.49 4.41 3.85 5.44 -16.87%
P/EPS -29.14 15.82 35.96 30.85 84.73 36.55 160.22 -
EY -3.43 6.32 2.78 3.24 1.18 2.74 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.70 0.72 0.69 0.65 0.94 -13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment