[APB] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 78.91%
YoY- -58.29%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 11,220 19,529 34,591 20,108 30,619 32,915 40,929 -57.90%
PBT -100,909 -17,902 -11,957 -19,151 -90,810 -26,865 -16,493 235.63%
Tax -82 0 0 0 90,810 26,865 16,493 -
NP -100,991 -17,902 -11,957 -19,151 0 0 0 -
-
NP to SH -100,991 -17,902 -11,957 -19,151 -90,810 -26,869 -16,502 235.68%
-
Tax Rate - - - - - - - -
Total Cost 112,211 37,431 46,548 39,259 30,619 32,915 40,929 96.24%
-
Net Worth -474,106 -375,026 -357,192 -345,188 -324,894 -224,396 -197,530 79.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -474,106 -375,026 -357,192 -345,188 -324,894 -224,396 -197,530 79.55%
NOSH 37,360 37,358 37,365 37,360 37,359 37,359 37,360 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -900.10% -91.67% -34.57% -95.24% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 30.03 52.28 92.57 53.82 81.96 88.10 109.55 -57.90%
EPS -270.00 -48.00 -32.00 -51.00 -243.07 -71.92 -44.17 235.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -12.6901 -10.0387 -9.5594 -9.2394 -8.6964 -6.0064 -5.2872 79.55%
Adjusted Per Share Value based on latest NOSH - 37,360
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.94 17.30 30.65 17.82 27.13 29.16 36.27 -57.90%
EPS -89.48 -15.86 -10.59 -16.97 -80.46 -23.81 -14.62 235.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.2008 -3.3229 -3.1649 -3.0585 -2.8787 -1.9883 -1.7502 79.55%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.25 0.25 0.25 0.25 0.25 0.28 0.49 -
P/RPS 0.83 0.48 0.27 0.46 0.31 0.32 0.45 50.56%
P/EPS -0.09 -0.52 -0.78 -0.49 -0.10 -0.39 -1.11 -81.35%
EY -1,081.26 -191.68 -128.00 -205.04 -972.28 -256.86 -90.14 426.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 28/02/02 29/11/01 15/10/01 30/05/01 26/02/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.40 -
P/RPS 0.83 0.48 0.27 0.46 0.31 0.28 0.37 71.61%
P/EPS -0.09 -0.52 -0.78 -0.49 -0.10 -0.35 -0.91 -78.70%
EY -1,081.26 -191.68 -128.00 -205.04 -972.28 -287.68 -110.42 359.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment