[YEELEE] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 177.21%
YoY- -10.19%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 129,490 122,034 117,889 115,570 97,397 92,490 89,324 28.17%
PBT 2,843 1,969 1,348 1,874 770 1,472 1,126 85.73%
Tax -331 -417 -1,314 -402 -239 -206 -334 -0.60%
NP 2,512 1,552 34 1,472 531 1,266 792 116.32%
-
NP to SH 2,512 1,552 34 1,472 531 1,266 792 116.32%
-
Tax Rate 11.64% 21.18% 97.48% 21.45% 31.04% 13.99% 29.66% -
Total Cost 126,978 120,482 117,855 114,098 96,866 91,224 88,532 27.26%
-
Net Worth 160,561 157,890 169,993 156,533 156,332 156,319 155,596 2.12%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,039 - - - 1,885 -
Div Payout % - - 6,000.00% - - - 238.10% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 160,561 157,890 169,993 156,533 156,332 156,319 155,596 2.12%
NOSH 62,643 62,580 67,999 62,638 62,470 62,673 62,857 -0.22%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.94% 1.27% 0.03% 1.27% 0.55% 1.37% 0.89% -
ROE 1.56% 0.98% 0.02% 0.94% 0.34% 0.81% 0.51% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 206.71 195.00 173.37 184.50 155.91 147.57 142.11 28.46%
EPS 4.01 2.48 0.05 2.35 0.85 2.02 1.26 116.82%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.5631 2.523 2.4999 2.499 2.5025 2.4942 2.4754 2.35%
Adjusted Per Share Value based on latest NOSH - 62,638
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 67.58 63.69 61.53 60.32 50.83 48.27 46.62 28.17%
EPS 1.31 0.81 0.02 0.77 0.28 0.66 0.41 117.39%
DPS 0.00 0.00 1.06 0.00 0.00 0.00 0.98 -
NAPS 0.838 0.824 0.8872 0.817 0.8159 0.8158 0.8121 2.12%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.51 0.50 0.50 0.50 0.51 0.52 0.52 -
P/RPS 0.25 0.26 0.29 0.27 0.33 0.35 0.37 -23.05%
P/EPS 12.72 20.16 1,000.00 21.28 60.00 25.74 41.27 -54.46%
EY 7.86 4.96 0.10 4.70 1.67 3.88 2.42 119.79%
DY 0.00 0.00 6.00 0.00 0.00 0.00 5.77 -
P/NAPS 0.20 0.20 0.20 0.20 0.20 0.21 0.21 -3.20%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 27/02/07 28/11/06 29/08/06 24/05/06 27/02/06 -
Price 0.51 0.50 0.54 0.50 0.49 0.49 0.50 -
P/RPS 0.25 0.26 0.31 0.27 0.31 0.33 0.35 -20.14%
P/EPS 12.72 20.16 1,080.00 21.28 57.65 24.26 39.68 -53.25%
EY 7.86 4.96 0.09 4.70 1.73 4.12 2.52 113.92%
DY 0.00 0.00 5.56 0.00 0.00 0.00 6.00 -
P/NAPS 0.20 0.20 0.22 0.20 0.20 0.20 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment