[YEELEE] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 61.86%
YoY- 373.07%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 149,776 127,765 128,613 129,490 122,034 117,889 115,570 18.84%
PBT 6,562 4,615 3,705 2,843 1,969 1,348 1,874 130.41%
Tax -1,546 -1,065 -1,006 -331 -417 -1,314 -402 145.26%
NP 5,016 3,550 2,699 2,512 1,552 34 1,472 126.27%
-
NP to SH 5,016 3,550 2,699 2,512 1,552 34 1,472 126.27%
-
Tax Rate 23.56% 23.08% 27.15% 11.64% 21.18% 97.48% 21.45% -
Total Cost 144,760 124,215 125,914 126,978 120,482 117,855 114,098 17.17%
-
Net Worth 170,844 166,109 161,795 160,561 157,890 169,993 156,533 6.00%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,508 - - - 2,039 - -
Div Payout % - 70.67% - - - 6,000.00% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 170,844 166,109 161,795 160,561 157,890 169,993 156,533 6.00%
NOSH 62,700 62,720 62,767 62,643 62,580 67,999 62,638 0.06%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.35% 2.78% 2.10% 1.94% 1.27% 0.03% 1.27% -
ROE 2.94% 2.14% 1.67% 1.56% 0.98% 0.02% 0.94% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 238.88 203.70 204.90 206.71 195.00 173.37 184.50 18.77%
EPS 8.00 5.66 4.30 4.01 2.48 0.05 2.35 126.12%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.7248 2.6484 2.5777 2.5631 2.523 2.4999 2.499 5.93%
Adjusted Per Share Value based on latest NOSH - 62,643
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 78.17 66.68 67.12 67.58 63.69 61.53 60.32 18.84%
EPS 2.62 1.85 1.41 1.31 0.81 0.02 0.77 126.05%
DPS 0.00 1.31 0.00 0.00 0.00 1.06 0.00 -
NAPS 0.8917 0.8669 0.8444 0.838 0.824 0.8872 0.817 6.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.55 0.51 0.51 0.50 0.50 0.50 -
P/RPS 0.23 0.27 0.25 0.25 0.26 0.29 0.27 -10.12%
P/EPS 6.88 9.72 11.86 12.72 20.16 1,000.00 21.28 -52.86%
EY 14.55 10.29 8.43 7.86 4.96 0.10 4.70 112.26%
DY 0.00 7.27 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.20 0.21 0.20 0.20 0.20 0.20 0.20 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 28/08/07 29/05/07 27/02/07 28/11/06 -
Price 0.53 0.55 0.52 0.51 0.50 0.54 0.50 -
P/RPS 0.22 0.27 0.25 0.25 0.26 0.31 0.27 -12.75%
P/EPS 6.62 9.72 12.09 12.72 20.16 1,080.00 21.28 -54.05%
EY 15.09 10.29 8.27 7.86 4.96 0.09 4.70 117.48%
DY 0.00 7.27 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.19 0.21 0.20 0.20 0.20 0.22 0.20 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment