[YEELEE] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 61.86%
YoY- 373.07%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 188,866 177,433 203,155 129,490 97,397 90,980 92,259 12.67%
PBT 6,582 6,135 7,473 2,843 770 900 1,458 28.54%
Tax -1,932 -1,617 -2,412 -331 -239 -287 -730 17.60%
NP 4,650 4,518 5,061 2,512 531 613 728 36.19%
-
NP to SH 4,650 4,518 5,061 2,512 531 613 728 36.19%
-
Tax Rate 29.35% 26.36% 32.28% 11.64% 31.04% 31.89% 50.07% -
Total Cost 184,216 172,915 198,094 126,978 96,866 90,367 91,531 12.35%
-
Net Worth 225,832 190,269 176,056 160,561 156,332 146,525 125,093 10.34%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 225,832 190,269 176,056 160,561 156,332 146,525 125,093 10.34%
NOSH 62,668 62,662 62,713 62,643 62,470 62,551 62,546 0.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.46% 2.55% 2.49% 1.94% 0.55% 0.67% 0.79% -
ROE 2.06% 2.37% 2.87% 1.56% 0.34% 0.42% 0.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 301.37 283.15 323.94 206.71 155.91 145.45 147.50 12.64%
EPS 7.42 7.21 8.07 4.01 0.85 0.98 1.16 36.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 10.30%
Adjusted Per Share Value based on latest NOSH - 62,643
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 98.57 92.60 106.03 67.58 50.83 47.48 48.15 12.67%
EPS 2.43 2.36 2.64 1.31 0.28 0.32 0.38 36.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1786 0.993 0.9189 0.838 0.8159 0.7647 0.6529 10.34%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.54 0.66 0.52 0.51 0.51 0.57 0.62 -
P/RPS 0.51 0.23 0.16 0.25 0.33 0.39 0.42 3.28%
P/EPS 20.75 9.15 6.44 12.72 60.00 58.16 53.27 -14.53%
EY 4.82 10.92 15.52 7.86 1.67 1.72 1.88 16.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.19 0.20 0.20 0.24 0.31 5.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 -
Price 1.62 0.70 0.52 0.51 0.49 0.56 0.65 -
P/RPS 0.54 0.25 0.16 0.25 0.31 0.39 0.44 3.47%
P/EPS 21.83 9.71 6.44 12.72 57.65 57.14 55.85 -14.48%
EY 4.58 10.30 15.52 7.86 1.73 1.75 1.79 16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.23 0.19 0.20 0.20 0.24 0.33 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment