[YEELEE] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
11-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 62.17%
YoY- -19.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 238,067 197,807 185,361 177,973 166,645 173,960 176,838 21.85%
PBT 14,600 9,971 6,675 10,239 5,616 7,694 9,599 32.15%
Tax -3,701 -1,439 -1,592 -2,841 -1,054 -1,670 -2,317 36.52%
NP 10,899 8,532 5,083 7,398 4,562 6,024 7,282 30.74%
-
NP to SH 10,899 8,532 5,083 7,398 4,562 6,024 7,282 30.74%
-
Tax Rate 25.35% 14.43% 23.85% 27.75% 18.77% 21.71% 24.14% -
Total Cost 227,168 189,275 180,278 170,575 162,083 167,936 169,556 21.46%
-
Net Worth 518,340 377,263 368,390 362,538 350,519 343,529 340,250 32.29%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,379 - - - 5,388 - - -
Div Payout % 58.53% - - - 118.11% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 518,340 377,263 368,390 362,538 350,519 343,529 340,250 32.29%
NOSH 182,257 181,918 181,535 180,880 179,606 179,285 178,918 1.23%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.58% 4.31% 2.74% 4.16% 2.74% 3.46% 4.12% -
ROE 2.10% 2.26% 1.38% 2.04% 1.30% 1.75% 2.14% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 130.62 108.73 102.11 98.39 92.78 97.03 98.84 20.36%
EPS 5.98 4.69 2.80 4.09 2.54 3.36 4.07 29.15%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.844 2.0738 2.0293 2.0043 1.9516 1.9161 1.9017 30.67%
Adjusted Per Share Value based on latest NOSH - 180,880
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 124.25 103.24 96.74 92.89 86.97 90.79 92.29 21.85%
EPS 5.69 4.45 2.65 3.86 2.38 3.14 3.80 30.78%
DPS 3.33 0.00 0.00 0.00 2.81 0.00 0.00 -
NAPS 2.7053 1.969 1.9227 1.8921 1.8294 1.7929 1.7758 32.29%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.12 1.67 1.75 1.98 1.40 1.56 1.70 -
P/RPS 1.62 1.54 1.71 2.01 1.51 1.61 1.72 -3.90%
P/EPS 35.45 35.61 62.50 48.41 55.12 46.43 41.77 -10.33%
EY 2.82 2.81 1.60 2.07 1.81 2.15 2.39 11.62%
DY 1.65 0.00 0.00 0.00 2.14 0.00 0.00 -
P/NAPS 0.75 0.81 0.86 0.99 0.72 0.81 0.89 -10.75%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 17/11/15 26/08/15 11/05/15 26/02/15 25/11/14 18/08/14 -
Price 2.16 1.86 1.44 1.99 1.90 1.54 1.74 -
P/RPS 1.65 1.71 1.41 2.02 2.05 1.59 1.76 -4.20%
P/EPS 36.12 39.66 51.43 48.66 74.80 45.83 42.75 -10.59%
EY 2.77 2.52 1.94 2.06 1.34 2.18 2.34 11.86%
DY 1.62 0.00 0.00 0.00 1.58 0.00 0.00 -
P/NAPS 0.76 0.90 0.71 0.99 0.97 0.80 0.91 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment