[YEELEE] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 27.74%
YoY- 138.91%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 247,913 265,003 252,426 238,067 197,807 185,361 177,973 24.65%
PBT 13,488 12,686 15,803 14,600 9,971 6,675 10,239 20.10%
Tax -2,572 -2,544 -4,275 -3,701 -1,439 -1,592 -2,841 -6.39%
NP 10,916 10,142 11,528 10,899 8,532 5,083 7,398 29.51%
-
NP to SH 10,916 10,142 11,528 10,899 8,532 5,083 7,398 29.51%
-
Tax Rate 19.07% 20.05% 27.05% 25.35% 14.43% 23.85% 27.75% -
Total Cost 236,997 254,861 240,898 227,168 189,275 180,278 170,575 24.43%
-
Net Worth 554,999 547,519 533,526 518,340 377,263 368,390 362,538 32.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 6,379 - - - -
Div Payout % - - - 58.53% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 554,999 547,519 533,526 518,340 377,263 368,390 362,538 32.72%
NOSH 186,598 186,091 185,040 182,257 181,918 181,535 180,880 2.09%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.40% 3.83% 4.57% 4.58% 4.31% 2.74% 4.16% -
ROE 1.97% 1.85% 2.16% 2.10% 2.26% 1.38% 2.04% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 132.86 142.40 136.42 130.62 108.73 102.11 98.39 22.10%
EPS 5.85 5.45 6.23 5.98 4.69 2.80 4.09 26.86%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 2.9743 2.9422 2.8833 2.844 2.0738 2.0293 2.0043 30.00%
Adjusted Per Share Value based on latest NOSH - 182,257
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 129.39 138.31 131.74 124.25 103.24 96.74 92.89 24.65%
EPS 5.70 5.29 6.02 5.69 4.45 2.65 3.86 29.58%
DPS 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
NAPS 2.8966 2.8576 2.7845 2.7053 1.969 1.9227 1.8921 32.72%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.26 2.24 2.16 2.12 1.67 1.75 1.98 -
P/RPS 1.70 1.57 1.58 1.62 1.54 1.71 2.01 -10.53%
P/EPS 38.63 41.10 34.67 35.45 35.61 62.50 48.41 -13.93%
EY 2.59 2.43 2.88 2.82 2.81 1.60 2.07 16.06%
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.75 0.75 0.81 0.86 0.99 -16.11%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 26/05/16 29/02/16 17/11/15 26/08/15 11/05/15 -
Price 2.29 2.36 2.33 2.16 1.86 1.44 1.99 -
P/RPS 1.72 1.66 1.71 1.65 1.71 1.41 2.02 -10.13%
P/EPS 39.15 43.30 37.40 36.12 39.66 51.43 48.66 -13.46%
EY 2.55 2.31 2.67 2.77 2.52 1.94 2.06 15.24%
DY 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.81 0.76 0.90 0.71 0.99 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment