[YEELEE] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 7.69%
YoY- 12.83%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 293,952 268,249 276,759 257,385 287,546 269,069 271,223 5.50%
PBT 13,368 10,340 11,588 11,893 15,872 9,637 8,556 34.61%
Tax -2,868 -2,285 -2,910 1,535 -3,403 -2,341 -2,428 11.73%
NP 10,500 8,055 8,678 13,428 12,469 7,296 6,128 43.14%
-
NP to SH 10,500 8,055 8,678 13,428 12,469 7,296 6,128 43.14%
-
Tax Rate 21.45% 22.10% 25.11% -12.91% 21.44% 24.29% 28.38% -
Total Cost 283,452 260,194 268,081 243,957 275,077 261,773 265,095 4.56%
-
Net Worth 620,510 618,307 609,205 605,777 592,704 587,811 583,788 4.14%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 8,575 - - - -
Div Payout % - - - 63.86% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 620,510 618,307 609,205 605,777 592,704 587,811 583,788 4.14%
NOSH 191,604 191,604 191,604 191,604 191,604 189,506 189,449 0.75%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.57% 3.00% 3.14% 5.22% 4.34% 2.71% 2.26% -
ROE 1.69% 1.30% 1.42% 2.22% 2.10% 1.24% 1.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 153.42 140.00 144.44 135.07 151.18 141.98 143.16 4.71%
EPS 5.48 4.20 4.53 7.05 6.56 3.85 3.24 41.91%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 3.2385 3.227 3.1795 3.179 3.1161 3.1018 3.0815 3.36%
Adjusted Per Share Value based on latest NOSH - 191,604
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 153.42 140.00 144.44 134.33 150.07 140.43 141.55 5.50%
EPS 5.48 4.20 4.53 7.01 6.51 3.81 3.20 43.09%
DPS 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
NAPS 3.2385 3.227 3.1795 3.1616 3.0934 3.0678 3.0468 4.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.14 2.22 2.13 2.18 2.13 2.42 2.57 -
P/RPS 1.39 1.59 1.47 1.61 1.41 1.70 1.80 -15.81%
P/EPS 39.05 52.81 47.03 30.94 32.49 62.86 79.45 -37.69%
EY 2.56 1.89 2.13 3.23 3.08 1.59 1.26 60.34%
DY 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.67 0.69 0.68 0.78 0.83 -14.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 28/08/18 31/05/18 26/02/18 29/11/17 24/08/17 30/05/17 -
Price 2.00 2.22 2.26 2.18 2.19 2.29 2.71 -
P/RPS 1.30 1.59 1.56 1.61 1.45 1.61 1.89 -22.06%
P/EPS 36.50 52.81 49.90 30.94 33.41 59.48 83.78 -42.50%
EY 2.74 1.89 2.00 3.23 2.99 1.68 1.19 74.28%
DY 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.71 0.69 0.70 0.74 0.88 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment