[IGBB] QoQ Quarter Result on 31-Jul-2004 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -36.06%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 35,735 50,554 42,062 28,886 36,002 34,772 28,410 16.54%
PBT 5,515 24,942 14,238 10,656 9,718 26,498 34,721 -70.70%
Tax -74 -2,946 -4,236 -5,800 -2,123 -8,699 -3,447 -92.29%
NP 5,441 21,996 10,002 4,856 7,595 17,799 31,274 -68.86%
-
NP to SH 5,441 21,996 10,002 4,856 7,595 17,799 31,274 -68.86%
-
Tax Rate 1.34% 11.81% 29.75% 54.43% 21.85% 32.83% 9.93% -
Total Cost 30,294 28,558 32,060 24,030 28,407 16,973 -2,864 -
-
Net Worth 641,243 840,184 820,676 816,837 807,569 801,047 782,651 -12.45%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - 8,017 - - - 6,408 - -
Div Payout % - 36.45% - - - 36.00% - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 641,243 840,184 820,676 816,837 807,569 801,047 782,651 -12.45%
NOSH 320,621 320,681 320,576 321,589 320,464 320,418 320,758 -0.02%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 15.23% 43.51% 23.78% 16.81% 21.10% 51.19% 110.08% -
ROE 0.85% 2.62% 1.22% 0.59% 0.94% 2.22% 4.00% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 11.15 15.76 13.12 8.98 11.23 10.85 8.86 16.57%
EPS 1.72 6.86 3.12 1.51 2.37 5.55 9.75 -68.57%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.00 2.62 2.56 2.54 2.52 2.50 2.44 -12.42%
Adjusted Per Share Value based on latest NOSH - 321,589
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 2.69 3.80 3.16 2.17 2.71 2.61 2.14 16.48%
EPS 0.41 1.65 0.75 0.37 0.57 1.34 2.35 -68.81%
DPS 0.00 0.60 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4821 0.6316 0.617 0.6141 0.6071 0.6022 0.5884 -12.44%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 22/06/05 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 15/12/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment